GAMMELBRANNSTASJON AS

6690 AURE

Finances

Share Ownership

Return on Equity

6,39 %

Current Ratio

0,76

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	882 000	829 000	836 000	791 000
Net Income	144 000	116 000	85 000	120 000
Total Assets	6 209 000	6 295 000	6 459 000	6 594 000
Total Equity	2 254 000	2 109 000	1 993 000	1 908 000

Income (NOK)	2022	2021	2020	2019
Revenue	882 000	829 000	836 000	791 000
Expenditure	534 000	542 000	578 000	484 000
Operating Profit	347 000	287 000	258 000	307 000
Financial Income	0	0	0	0
Financial Costs	163 000	139 000	149 000	153 000
Financial Balance	−163 000	−139 000	−149 000	−153 000
Earnings Before Tax	185 000	149 000	109 000	154 000
Tax	41 000	33 000	24 000	34 000
Net Income	144 000	116 000	85 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 124 000	6 255 000	6 386 000	6 517 000
Total Current Assets	85 000	40 000	74 000	77 000
Total Assets	6 209 000	6 295 000	6 459 000	6 594 000
Total Retained Equity	929 000	784 000	668 000	583 000
Total Equity	2 254 000	2 109 000	1 993 000	1 908 000
Total Long-Term Debt	3 843 000	4 110 000	4 359 000	4 598 000
Total Current Debt	112 000	76 000	107 000	88 000
Total Equity and Debt	6 209 000	6 295 000	6 459 000	6 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	286 000	242 000	253 000	244 000
Other Income	596 000	587 000	583 000	547 000
Revenue	882 000	829 000	836 000	791 000
Cost of Goods Sold	219 000	218 000	240 000	234 000
Salary Costs	0	0	0	0
Depreciation	126 000	126 000	126 000	126 000
Impairment	0	0	0	0
Expenditure	534 000	542 000	578 000	484 000
Operating Profit	347 000	287 000	258 000	307 000
Financial Income	0	0	0	0
Financial Costs	163 000	139 000	149 000	153 000
Financial Balance	−163 000	−139 000	−149 000	−153 000
Dividends	0	0	0	0
Net Income	144 000	116 000	85 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 124 000	6 255 000	6 386 000	6 517 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 124 000	6 255 000	6 386 000	6 517 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 124 000	6 255 000	6 386 000	6 517 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	35 000	69 000	57 000
Total Current Assets	85 000	40 000	74 000	77 000
Total Assets	6 209 000	6 295 000	6 459 000	6 594 000
Total Equity	2 254 000	2 109 000	1 993 000	1 908 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 843 000	4 110 000	4 359 000	4 598 000
Creditors	39 000	26 000	80 000	48 000
Unpaid Taxes	13 000	14 000	5 000	17 000
Dividends	0	0	0	0
Other Current Debt	22 000	7 000	4 000	15 000
Total Current Debt	112 000	76 000	107 000	88 000
Total Equity and Debt	6 209 000	6 295 000	6 459 000	6 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	5,5 %	4,26 %	6,29 %
Debt-to-Equity Ratio	1,7	1,95	2,19	2,41
Operating Profit Margin	39,34 %	34,62 %	30,86 %	38,81 %
Current Ratio	0,76	0,53	0,69	0,88
Quick Ratio	0,76	0,53	0,69	0,88
Equity Ratio	0,36	0,34	0,31	0,29
Gross Profit Margin	75,17 %	73,7 %	71,29 %	70,42 %