LANDSKAPERIET AS

0157 OSLO

Finances

Share Ownership

Return on Equity

103,01 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 627 000	19 367 000	14 477 000	14 372 000
Net Income	4 384 000	4 626 000	3 591 000	2 657 000
Total Assets	11 272 000	10 732 000	8 640 000	6 482 000
Total Equity	4 256 000	3 322 000	2 186 000	1 594 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 627 000	19 367 000	14 477 000	14 372 000
Expenditure	12 216 000	13 438 000	9 878 000	10 970 000
Operating Profit	5 412 000	5 929 000	4 600 000	3 402 000
Financial Income	222 000	3 000	7 000	10 000
Financial Costs	1 000	0	0	3 000
Financial Balance	221 000	3 000	7 000	7 000
Earnings Before Tax	5 633 000	5 932 000	4 606 000	3 409 000
Tax	1 249 000	1 306 000	1 015 000	752 000
Net Income	4 384 000	4 626 000	3 591 000	2 657 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	837 000	1 172 000	254 000	192 000
Total Current Assets	10 434 000	9 560 000	8 386 000	6 290 000
Total Assets	11 272 000	10 732 000	8 640 000	6 482 000
Total Retained Equity	4 154 000	3 220 000	2 084 000	1 492 000
Total Equity	4 256 000	3 322 000	2 186 000	1 594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 016 000	7 410 000	6 454 000	4 888 000
Total Equity and Debt	11 272 000	10 732 000	8 640 000	6 482 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 627 000	18 171 000	14 477 000	14 372 000
Other Income	0	1 196 000	0	0
Revenue	17 627 000	19 367 000	14 477 000	14 372 000
Cost of Goods Sold	99 000	1 013 000	641 000	981 000
Salary Costs	10 111 000	10 261 000	7 988 000	8 170 000
Depreciation	318 000	261 000	89 000	77 000
Impairment	0	0	0	0
Expenditure	12 216 000	13 438 000	9 878 000	10 970 000
Operating Profit	5 412 000	5 929 000	4 600 000	3 402 000
Financial Income	222 000	3 000	7 000	10 000
Financial Costs	1 000	0	0	3 000
Financial Balance	221 000	3 000	7 000	7 000
Dividends	3 450 000	1 500 000	3 000 000	2 100 000
Net Income	4 384 000	4 626 000	3 591 000	2 657 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	71 000	24 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	813 000	1 100 000	229 000	167 000
Total Tangible Assets	813 000	1 100 000	229 000	167 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	837 000	1 172 000	254 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 700 000	6 496 000	4 987 000	3 319 000
Total Current Assets	10 434 000	9 560 000	8 386 000	6 290 000
Total Assets	11 272 000	10 732 000	8 640 000	6 482 000
Total Equity	4 256 000	3 322 000	2 186 000	1 594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	100 000	147 000	462 000	199 000
Unpaid Taxes	1 360 000	1 514 000	1 132 000	1 092 000
Dividends	3 450 000	1 500 000	3 000 000	2 100 000
Other Current Debt	905 000	906 000	845 000	752 000
Total Current Debt	7 016 000	7 410 000	6 454 000	4 888 000
Total Equity and Debt	11 272 000	10 732 000	8 640 000	6 482 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,01 %	139,25 %	164,27 %	166,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,7 %	30,61 %	31,77 %	23,67 %
Current Ratio	1,49	1,29	1,3	1,29
Quick Ratio	1,49	1,29	1,3	1,29
Equity Ratio	0,38	0,31	0,25	0,25
Gross Profit Margin	99,44 %	94,77 %	95,57 %	93,17 %