HANSA TANKERS MANAGEMENT AS

5022 BERGEN

Finances

Share Ownership

Return on Equity

6 570,38 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	496 201 000	115 561 000	121 705 000	99 149 000
Net Income	323 460 000	45 175 000	55 901 000	37 639 000
Total Assets	234 307 000	64 033 000	92 945 000	62 539 000
Total Equity	4 923 000	4 229 000	4 054 000	3 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	496 201 000	115 561 000	121 705 000	99 149 000
Expenditure	75 019 000	56 609 000	52 727 000	50 030 000
Operating Profit	421 182 000	58 951 000	68 978 000	49 119 000
Financial Income	−3 503 000	4 811 000	2 996 000	88 000
Financial Costs	11 000	5 727 000	219 000	−494 000
Financial Balance	−3 514 000	−916 000	2 777 000	582 000
Earnings Before Tax	417 668 000	58 035 000	71 755 000	48 679 000
Tax	94 208 000	12 859 000	15 854 000	11 041 000
Net Income	323 460 000	45 175 000	55 901 000	37 639 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	29 000
Total Current Assets	234 307 000	64 033 000	92 945 000	62 509 000
Total Assets	234 307 000	64 033 000	92 945 000	62 539 000
Total Retained Equity	4 484 000	3 791 000	3 615 000	2 714 000
Total Equity	4 923 000	4 229 000	4 054 000	3 153 000
Total Long-Term Debt	653 000	−148 000	915 000	146 000
Total Current Debt	228 731 000	59 952 000	87 976 000	59 239 000
Total Equity and Debt	234 307 000	64 033 000	92 945 000	62 539 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	496 201 000	115 561 000	121 705 000	99 149 000
Other Income	0	0	0	0
Revenue	496 201 000	115 561 000	121 705 000	99 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 739 000	41 743 000	39 127 000	35 156 000
Depreciation	0	0	29 000	98 000
Impairment	0	0	0	0
Expenditure	75 019 000	56 609 000	52 727 000	50 030 000
Operating Profit	421 182 000	58 951 000	68 978 000	49 119 000
Financial Income	−3 503 000	4 811 000	2 996 000	88 000
Financial Costs	11 000	5 727 000	219 000	−494 000
Financial Balance	−3 514 000	−916 000	2 777 000	582 000
Dividends	332 000 000	45 000 000	55 000 000	37 500 000
Net Income	323 460 000	45 175 000	55 901 000	37 639 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	29 000
Total Tangible Assets	0	0	0	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	88 332 000	36 741 000	64 931 000	42 634 000
Total Current Assets	234 307 000	64 033 000	92 945 000	62 509 000
Total Assets	234 307 000	64 033 000	92 945 000	62 539 000
Total Equity	4 923 000	4 229 000	4 054 000	3 153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	653 000	−148 000	915 000	146 000
Creditors	1 549 000	921 000	8 271 000	1 776 000
Unpaid Taxes	8 967 000	4 227 000	3 003 000	3 601 000
Dividends	332 000 000	45 000 000	55 000 000	37 500 000
Other Current Debt	3 809 000	20 881 000	6 617 000	5 935 000
Total Current Debt	228 731 000	59 952 000	87 976 000	59 239 000
Total Equity and Debt	234 307 000	64 033 000	92 945 000	62 539 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 570,38 %	1 068,22 %	1 378,91 %	1 193,75 %
Debt-to-Equity Ratio	0,13	−0,03	0,23	0,05
Operating Profit Margin	84,88 %	51,01 %	56,68 %	49,54 %
Current Ratio	1,02	1,07	1,06	1,06
Quick Ratio	1,02	1,07	1,06	1,06
Equity Ratio	0,02	0,07	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %