PIR 17 AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

7,77 %

Current Ratio

4,13

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 890 000	1 858 000	6 447 000
Net Income	681 000	652 000	460 000	3 668 000
Total Assets	15 105 000	14 977 000	15 214 000	17 399 000
Total Equity	8 760 000	8 078 000	7 426 000	7 266 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 890 000	1 858 000	6 447 000
Expenditure	869 000	909 000	1 085 000	1 321 000
Operating Profit	1 079 000	982 000	774 000	5 127 000
Financial Income	3 000	−4 000	4 000	8 000
Financial Costs	209 000	141 000	187 000	432 000
Financial Balance	−206 000	−145 000	−183 000	−424 000
Earnings Before Tax	874 000	837 000	590 000	4 703 000
Tax	192 000	184 000	130 000	1 035 000
Net Income	681 000	652 000	460 000	3 668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 476 000	13 696 000	13 916 000	14 136 000
Total Current Assets	1 628 000	1 280 000	1 298 000	3 263 000
Total Assets	15 105 000	14 977 000	15 214 000	17 399 000
Total Retained Equity	4 760 000	4 078 000	3 426 000	3 266 000
Total Equity	8 760 000	8 078 000	7 426 000	7 266 000
Total Long-Term Debt	5 952 000	6 514 000	7 102 000	7 729 000
Total Current Debt	394 000	384 000	686 000	2 405 000
Total Equity and Debt	15 105 000	14 977 000	15 214 000	17 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 949 000	1 890 000	1 858 000	6 447 000
Revenue	1 949 000	1 890 000	1 858 000	6 447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	220 000	220 000	220 000	220 000
Impairment	0	0	0	0
Expenditure	869 000	909 000	1 085 000	1 321 000
Operating Profit	1 079 000	982 000	774 000	5 127 000
Financial Income	3 000	−4 000	4 000	8 000
Financial Costs	209 000	141 000	187 000	432 000
Financial Balance	−206 000	−145 000	−183 000	−424 000
Dividends	0	0	300 000	1 600 000
Net Income	681 000	652 000	460 000	3 668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 476 000	13 696 000	13 916 000	14 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 476 000	13 696 000	13 916 000	14 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 476 000	13 696 000	13 916 000	14 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 088 000	1 060 000	779 000	2 621 000
Total Current Assets	1 628 000	1 280 000	1 298 000	3 263 000
Total Assets	15 105 000	14 977 000	15 214 000	17 399 000
Total Equity	8 760 000	8 078 000	7 426 000	7 266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 952 000	6 514 000	7 102 000	7 729 000
Creditors	68 000	61 000	23 000	20 000
Unpaid Taxes	17 000	0	54 000	84 000
Dividends	0	0	300 000	1 600 000
Other Current Debt	4 000	2 000	2 000	406 000
Total Current Debt	394 000	384 000	686 000	2 405 000
Total Equity and Debt	15 105 000	14 977 000	15 214 000	17 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,77 %	8,07 %	6,19 %	50,48 %
Debt-to-Equity Ratio	0,68	0,81	0,96	1,06
Operating Profit Margin	55,36 %	51,96 %	41,66 %	79,53 %
Current Ratio	4,13	3,33	1,89	1,36
Quick Ratio	4,13	3,33	1,89	1,36
Equity Ratio	0,58	0,54	0,49	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %