LANGSÆTRANE UTBYGGINGSSELSKAP AS

6250 STORDAL

Finances

Share Ownership

Return on Equity

−134,97 %

Current Ratio

7,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−633 000	−8 000	−12 000	−134 000
Total Assets	542 000	1 102 000	1 110 000	1 122 000
Total Equity	469 000	1 102 000	1 110 000	1 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	636 000	8 000	12 000	21 000
Operating Profit	−635 000	−8 000	−12 000	−21 000
Financial Income	3 000	0	0	10 000
Financial Costs	0	0	0	50 000
Financial Balance	3 000	0	0	−40 000
Earnings Before Tax	−633 000	−8 000	−12 000	−61 000
Tax	0	0	0	73 000
Net Income	−633 000	−8 000	−12 000	−134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	542 000	1 102 000	1 110 000	1 122 000
Total Assets	542 000	1 102 000	1 110 000	1 122 000
Total Retained Equity	365 000	998 000	1 006 000	1 017 000
Total Equity	469 000	1 102 000	1 110 000	1 121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	72 000	0	0	1 000
Total Equity and Debt	542 000	1 102 000	1 110 000	1 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	636 000	8 000	12 000	21 000
Operating Profit	−635 000	−8 000	−12 000	−21 000
Financial Income	3 000	0	0	10 000
Financial Costs	0	0	0	50 000
Financial Balance	3 000	0	0	−40 000
Dividends	0	0	0	1 000 000
Net Income	−633 000	−8 000	−12 000	−134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	55 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	402 000	410 000	722 000
Total Current Assets	542 000	1 102 000	1 110 000	1 122 000
Total Assets	542 000	1 102 000	1 110 000	1 122 000
Total Equity	469 000	1 102 000	1 110 000	1 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	0	1 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	1 000 000
Other Current Debt	53 000	0	0	0
Total Current Debt	72 000	0	0	1 000
Total Equity and Debt	542 000	1 102 000	1 110 000	1 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−134,97 %	−0,73 %	−1,08 %	−11,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,53	-	-	1 122
Quick Ratio	31,88	-	-	1 122
Equity Ratio	0,87	1	1	1
Gross Profit Margin	-	-	-	-