ADVIS EIENDOM AS

5527 HAUGESUND

Finances

Return on Equity

62,91 %

Current Ratio

0,16

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	48 000	59 000	962 000
Net Income	4 668 000	23 000	−35 000	671 000
Total Assets	10 540 000	7 168 000	7 289 000	6 988 000
Total Equity	7 420 000	2 045 000	2 021 000	1 156 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	48 000	59 000	962 000
Expenditure	57 000	67 000	43 000	95 000
Operating Profit	−57 000	−19 000	16 000	867 000
Financial Income	5 050 000	49 000	18 000	22 000
Financial Costs	326 000	6 000	68 000	29 000
Financial Balance	4 724 000	43 000	−50 000	−7 000
Earnings Before Tax	4 668 000	23 000	−35 000	860 000
Tax	0	0	0	189 000
Net Income	4 668 000	23 000	−35 000	671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 169 000	4 343 000	4 333 000	3 391 000
Total Current Assets	371 000	2 825 000	2 956 000	3 597 000
Total Assets	10 540 000	7 168 000	7 289 000	6 988 000
Total Retained Equity	5 920 000	545 000	521 000	556 000
Total Equity	7 420 000	2 045 000	2 021 000	1 156 000
Total Long-Term Debt	850 000	857 000	944 000	932 000
Total Current Debt	2 271 000	4 266 000	4 323 000	4 900 000
Total Equity and Debt	10 540 000	7 168 000	7 289 000	6 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	48 000	48 000	48 000
Other Income	0	0	11 000	914 000
Revenue	0	48 000	59 000	962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	67 000	43 000	95 000
Operating Profit	−57 000	−19 000	16 000	867 000
Financial Income	5 050 000	49 000	18 000	22 000
Financial Costs	326 000	6 000	68 000	29 000
Financial Balance	4 724 000	43 000	−50 000	−7 000
Dividends	0	0	0	0
Net Income	4 668 000	23 000	−35 000	671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 663 000	1 663 000	1 663 000	1 663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 663 000	1 663 000	1 663 000	1 663 000
Total Fiancial Fixed Assets	8 507 000	2 681 000	2 671 000	1 729 000
Total Fixed Assets	10 169 000	4 343 000	4 333 000	3 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	85 000	61 000	79 000	88 000
Total Current Assets	371 000	2 825 000	2 956 000	3 597 000
Total Assets	10 540 000	7 168 000	7 289 000	6 988 000
Total Equity	7 420 000	2 045 000	2 021 000	1 156 000
Short-Term Group Debt	0	719 000	719 000	724 000
Total Long-Term Debt	850 000	857 000	944 000	932 000
Creditors	0	1 000	3 000	0
Unpaid Taxes	0	12 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	2 271 000	3 534 000	3 602 000	4 176 000
Total Current Debt	2 271 000	4 266 000	4 323 000	4 900 000
Total Equity and Debt	10 540 000	7 168 000	7 289 000	6 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,91 %	1,12 %	−1,73 %	58,04 %
Debt-to-Equity Ratio	0,11	0,42	0,47	0,81
Operating Profit Margin	-	−39,58 %	27,12 %	90,12 %
Current Ratio	0,16	0,66	0,68	0,73
Quick Ratio	0,16	0,66	0,68	0,73
Equity Ratio	0,7	0,29	0,28	0,17
Gross Profit Margin	-	100 %	100 %	100 %