EIERSEKSJONSSAMEIET SENTRUM 1970

1970 HEMNES

Finances

Share Ownership

Return on Equity

29,13 %

Current Ratio

18,08

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2012	2011
Revenue	511 000	474 000	368 000	213 000
Net Income	60 000	83 000	14 000	48 000
Total Assets	217 000	151 000	96 000	56 000
Total Equity	206 000	145 000	63 000	48 000

Income (NOK)	2014	2013	2012	2011
Revenue	511 000	474 000	368 000	213 000
Expenditure	450 000	391 000	354 000	164 000
Operating Profit	60 000	83 000	14 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	60 000	83 000	14 000	48 000
Tax	0	0	0	0
Net Income	60 000	83 000	14 000	48 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	217 000	151 000	96 000	56 000
Total Assets	217 000	151 000	96 000	56 000
Total Retained Equity	206 000	145 000	63 000	48 000
Total Equity	206 000	145 000	63 000	48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	5 000	33 000	7 000
Total Equity and Debt	217 000	151 000	96 000	56 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	511 000	0	0	0
Other Income	0	474 000	368 000	213 000
Revenue	511 000	474 000	368 000	213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	38 000	29 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	450 000	391 000	354 000	164 000
Operating Profit	60 000	83 000	14 000	48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	60 000	83 000	14 000	48 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	151 000	96 000	56 000
Total Current Assets	217 000	151 000	96 000	56 000
Total Assets	217 000	151 000	96 000	56 000
Total Equity	206 000	145 000	63 000	48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	29 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	5 000	4 000	3 000
Total Current Debt	12 000	5 000	33 000	7 000
Total Equity and Debt	217 000	151 000	96 000	56 000

Financial indicators	2014	2013	2012	2011
Return on Equity	29,13 %	57,24 %	22,22 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,74 %	17,51 %	3,8 %	22,54 %
Current Ratio	18,08	30,2	2,91	8
Quick Ratio	18,08	30,2	2,91	8
Equity Ratio	0,95	0,96	0,66	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %