STRAUMSNES BYGG AS

6963 DALE I SUNNFJORD

Finances

Return on Equity

2,66 %

Current Ratio

0,95

Debt-to-Equity Ratio

1,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 835 000	25 450 000	20 513 000	18 425 000
Net Income	71 000	167 000	−241 000	584 000
Total Assets	12 757 000	12 016 000	9 392 000	9 566 000
Total Equity	2 672 000	2 601 000	2 626 000	2 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 835 000	25 450 000	20 513 000	18 425 000
Expenditure	14 770 000	13 972 000	11 205 000	8 975 000
Operating Profit	431 000	472 000	−107 000	925 000
Financial Income	0	0	0	3 000
Financial Costs	340 000	258 000	203 000	178 000
Financial Balance	−340 000	−258 000	−203 000	−175 000
Earnings Before Tax	91 000	214 000	−309 000	749 000
Tax	20 000	47 000	−68 000	165 000
Net Income	71 000	167 000	−241 000	584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 732 000	6 646 000	6 773 000	6 519 000
Total Current Assets	6 026 000	5 370 000	2 619 000	3 047 000
Total Assets	12 757 000	12 016 000	9 392 000	9 566 000
Total Retained Equity	2 252 000	2 181 000	2 181 000	2 422 000
Total Equity	2 672 000	2 601 000	2 626 000	2 867 000
Total Long-Term Debt	3 743 000	3 503 000	3 644 000	3 772 000
Total Current Debt	6 343 000	5 913 000	3 121 000	2 927 000
Total Equity and Debt	12 757 000	12 016 000	9 392 000	9 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 835 000	25 414 000	20 513 000	18 394 000
Other Income	0	36 000	0	31 000
Revenue	26 835 000	25 450 000	20 513 000	18 425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 040 000	10 203 000	7 949 000	6 605 000
Depreciation	480 000	440 000	387 000	236 000
Impairment	0	0	0	0
Expenditure	14 770 000	13 972 000	11 205 000	8 975 000
Operating Profit	431 000	472 000	−107 000	925 000
Financial Income	0	0	0	3 000
Financial Costs	340 000	258 000	203 000	178 000
Financial Balance	−340 000	−258 000	−203 000	−175 000
Dividends	0	0	0	0
Net Income	71 000	167 000	−241 000	584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 265 000	5 501 000	5 663 000	5 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	261 000	241 000	389 000	383 000
Total Tangible Assets	6 125 000	6 039 000	6 166 000	5 912 000
Total Fiancial Fixed Assets	607 000	607 000	607 000	607 000
Total Fixed Assets	6 732 000	6 646 000	6 773 000	6 519 000
Stock	1 573 000	1 558 000	897 000	672 000
Total Investments	0	0	0	0
Cash, Bank	315 000	366 000	278 000	227 000
Total Current Assets	6 026 000	5 370 000	2 619 000	3 047 000
Total Assets	12 757 000	12 016 000	9 392 000	9 566 000
Total Equity	2 672 000	2 601 000	2 626 000	2 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 743 000	3 503 000	3 644 000	3 772 000
Creditors	826 000	1 402 000	336 000	1 320 000
Unpaid Taxes	1 274 000	1 371 000	932 000	602 000
Dividends	0	0	0	0
Other Current Debt	1 848 000	1 039 000	878 000	655 000
Total Current Debt	6 343 000	5 913 000	3 121 000	2 927 000
Total Equity and Debt	12 757 000	12 016 000	9 392 000	9 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,66 %	6,42 %	−9,18 %	20,37 %
Debt-to-Equity Ratio	1,4	1,35	1,39	1,32
Operating Profit Margin	1,61 %	1,85 %	−0,52 %	5,02 %
Current Ratio	0,95	0,91	0,84	1,04
Quick Ratio	1,26	1,23	1,18	1,35
Equity Ratio	0,21	0,22	0,28	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %