FENGSLET EIENDOM AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

−51,16 %

Current Ratio

0,71

Debt-to-Equity Ratio

12,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	542 000	505 000	506 000	534 000
Net Income	−155 000	−156 000	−167 000	−56 000
Total Assets	4 065 000	4 250 000	4 464 000	4 735 000
Total Equity	303 000	458 000	614 000	780 000

Income (NOK)	2022	2021	2020	2019
Revenue	542 000	505 000	506 000	534 000
Expenditure	567 000	552 000	541 000	424 000
Operating Profit	−24 000	−47 000	−34 000	110 000
Financial Income	1 000	0	0	0
Financial Costs	175 000	152 000	175 000	182 000
Financial Balance	−174 000	−152 000	−175 000	−182 000
Earnings Before Tax	−198 000	−199 000	−209 000	−71 000
Tax	−43 000	−43 000	−43 000	−16 000
Net Income	−155 000	−156 000	−167 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 032 000	4 211 000	4 389 000	4 568 000
Total Current Assets	32 000	39 000	75 000	167 000
Total Assets	4 065 000	4 250 000	4 464 000	4 735 000
Total Retained Equity	−72 000	0	0	0
Total Equity	303 000	458 000	614 000	780 000
Total Long-Term Debt	3 717 000	3 763 000	3 832 000	3 937 000
Total Current Debt	45 000	29 000	19 000	18 000
Total Equity and Debt	4 065 000	4 250 000	4 464 000	4 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	2 000	0	0
Other Income	513 000	502 000	506 000	534 000
Revenue	542 000	505 000	506 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	222 000	222 000	222 000
Impairment	0	0	0	0
Expenditure	567 000	552 000	541 000	424 000
Operating Profit	−24 000	−47 000	−34 000	110 000
Financial Income	1 000	0	0	0
Financial Costs	175 000	152 000	175 000	182 000
Financial Balance	−174 000	−152 000	−175 000	−182 000
Dividends	0	0	0	0
Net Income	−155 000	−156 000	−167 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	331 000	288 000	244 000	202 000
Real Eastate	3 702 000	3 923 000	4 145 000	4 366 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 702 000	3 923 000	4 145 000	4 366 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 032 000	4 211 000	4 389 000	4 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	25 000	44 000	69 000
Total Current Assets	32 000	39 000	75 000	167 000
Total Assets	4 065 000	4 250 000	4 464 000	4 735 000
Total Equity	303 000	458 000	614 000	780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 717 000	3 763 000	3 832 000	3 937 000
Creditors	5 000	24 000	19 000	10 000
Unpaid Taxes	5 000	2 000	0	8 000
Dividends	0	0	0	0
Other Current Debt	34 000	3 000	0	0
Total Current Debt	45 000	29 000	19 000	18 000
Total Equity and Debt	4 065 000	4 250 000	4 464 000	4 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−51,16 %	−34,06 %	−27,2 %	−7,18 %
Debt-to-Equity Ratio	12,27	8,22	6,24	5,05
Operating Profit Margin	−4,43 %	−9,31 %	−6,72 %	20,6 %
Current Ratio	0,71	1,34	3,95	9,28
Quick Ratio	0,71	1,34	3,95	9,28
Equity Ratio	0,07	0,11	0,14	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %