CREWS AS

0650 OSLO

Finances

Share Ownership

Return on Equity

148,09 %

Current Ratio

2,62

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	652 000	774 000	0
Net Income	194 000	−168 000	104 000	−22 000
Total Assets	194 000	42 000	197 000	15 000
Total Equity	131 000	−63 000	141 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	652 000	774 000	0
Expenditure	406 000	820 000	670 000	21 000
Operating Profit	194 000	−168 000	104 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	194 000	−168 000	104 000	−22 000
Tax	0	0	0	0
Net Income	194 000	−168 000	104 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	13 000	0
Total Current Assets	160 000	7 000	184 000	15 000
Total Assets	194 000	42 000	197 000	15 000
Total Retained Equity	31 000	−163 000	41 000	−85 000
Total Equity	131 000	−63 000	141 000	15 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	61 000	105 000	57 000	0
Total Equity and Debt	194 000	42 000	197 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	516 000	497 000	469 000	0
Other Income	84 000	156 000	304 000	0
Revenue	600 000	652 000	774 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	13 000
Impairment	0	0	0	0
Expenditure	406 000	820 000	670 000	21 000
Operating Profit	194 000	−168 000	104 000	−22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	194 000	−168 000	104 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	35 000	13 000	0
Total Tangible Assets	35 000	35 000	13 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	35 000	13 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−4 000	−6 000	13 000	0
Total Current Assets	160 000	7 000	184 000	15 000
Total Assets	194 000	42 000	197 000	15 000
Total Equity	131 000	−63 000	141 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	−29 000	73 000	8 000	0
Unpaid Taxes	103 000	45 000	37 000	0
Dividends	0	0	0	0
Other Current Debt	−12 000	−13 000	12 000	0
Total Current Debt	61 000	105 000	57 000	0
Total Equity and Debt	194 000	42 000	197 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,09 %	266,67 %	73,76 %	−146,67 %
Debt-to-Equity Ratio	0,02	−0	0	0
Operating Profit Margin	32,33 %	−25,77 %	13,44 %	-
Current Ratio	2,62	0,07	3,23	-
Quick Ratio	2,62	0,07	3,23	-
Equity Ratio	0,68	−1,5	0,72	1
Gross Profit Margin	100 %	100 %	100 %	-