ADVOKAT VIDAR SINDING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

43,97 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 793 000	2 689 000	2 596 000	2 739 000
Net Income	−62 000	986 000	531 000	−382 000
Total Assets	418 000	1 269 000	803 000	525 000
Total Equity	−141 000	−79 000	−325 000	−200 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 793 000	2 689 000	2 596 000	2 739 000
Expenditure	1 855 000	1 413 000	2 052 000	3 119 000
Operating Profit	−62 000	1 275 000	544 000	−380 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−62 000	1 275 000	544 000	−382 000
Tax	0	289 000	13 000	0
Net Income	−62 000	986 000	531 000	−382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	123 000	154 000	192 000
Total Current Assets	319 000	1 146 000	649 000	333 000
Total Assets	418 000	1 269 000	803 000	525 000
Total Retained Equity	−243 000	−181 000	−427 000	−303 000
Total Equity	−141 000	−79 000	−325 000	−200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	559 000	1 348 000	1 127 000	725 000
Total Equity and Debt	418 000	1 269 000	803 000	525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 789 000	2 626 000	2 596 000	2 739 000
Other Income	4 000	63 000	0	0
Revenue	1 793 000	2 689 000	2 596 000	2 739 000
Cost of Goods Sold	14 000	23 000	13 000	33 000
Salary Costs	1 565 000	985 000	1 602 000	2 630 000
Depreciation	25 000	31 000	38 000	48 000
Impairment	0	0	0	0
Expenditure	1 855 000	1 413 000	2 052 000	3 119 000
Operating Profit	−62 000	1 275 000	544 000	−380 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	740 000	655 000	0
Net Income	−62 000	986 000	531 000	−382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	49 000	61 000	77 000	96 000
Total Intangible Assets	49 000	61 000	77 000	96 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	49 000	61 000	77 000	96 000
Total Tangible Assets	49 000	61 000	77 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	123 000	154 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	56 000	408 000	36 000
Total Current Assets	319 000	1 146 000	649 000	333 000
Total Assets	418 000	1 269 000	803 000	525 000
Total Equity	−141 000	−79 000	−325 000	−200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	0	0
Unpaid Taxes	256 000	208 000	1 114 000	161 000
Dividends	0	740 000	655 000	0
Other Current Debt	302 000	100 000	−655 000	564 000
Total Current Debt	559 000	1 348 000	1 127 000	725 000
Total Equity and Debt	418 000	1 269 000	803 000	525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,97 %	−1 248,1 %	−163,38 %	191 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−3,46 %	47,42 %	20,96 %	−13,87 %
Current Ratio	0,57	0,85	0,58	0,46
Quick Ratio	0,57	0,85	0,58	0,46
Equity Ratio	−0,34	−0,06	−0,4	−0,38
Gross Profit Margin	99,22 %	99,14 %	99,5 %	98,8 %