SAMEIET KRINGSJÅ ROSENBORG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

102,4 %

Current Ratio

5,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 159 000	1 122 000	1 079 000	1 314 000
Net Income	897 000	−1 025 000	−161 000	365 000
Total Assets	1 059 000	254 000	1 134 000	1 212 000
Total Equity	876 000	−21 000	1 004 000	1 165 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 159 000	1 122 000	1 079 000	1 314 000
Expenditure	−1 273 000	−2 147 000	−1 243 000	−958 000
Operating Profit	886 000	−1 025 000	−164 000	355 000
Financial Income	11 000	0	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	3 000	10 000
Earnings Before Tax	897 000	−1 025 000	−161 000	365 000
Tax	0	0	0	0
Net Income	897 000	−1 025 000	−161 000	365 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	1 055 000	249 000	1 129 000	1 207 000
Total Assets	1 059 000	254 000	1 134 000	1 212 000
Total Retained Equity	876 000	−21 000	1 004 000	1 165 000
Total Equity	876 000	−21 000	1 004 000	1 165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	275 000	130 000	47 000
Total Equity and Debt	1 059 000	254 000	1 134 000	1 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 159 000	1 122 000	1 079 000	1 314 000
Revenue	2 159 000	1 122 000	1 079 000	1 314 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−94 000	−97 000	−91 000	−57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 273 000	−2 147 000	−1 243 000	−958 000
Operating Profit	886 000	−1 025 000	−164 000	355 000
Financial Income	11 000	0	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	11 000	0	3 000	10 000
Dividends	0	0	0	0
Net Income	897 000	−1 025 000	−161 000	365 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 055 000	249 000	1 129 000	1 207 000
Total Current Assets	1 055 000	249 000	1 129 000	1 207 000
Total Assets	1 059 000	254 000	1 134 000	1 212 000
Total Equity	876 000	−21 000	1 004 000	1 165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	167 000	254 000	114 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	21 000	16 000	19 000
Total Current Debt	183 000	275 000	130 000	47 000
Total Equity and Debt	1 059 000	254 000	1 134 000	1 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,4 %	4 880,95 %	−16,04 %	31,33 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	41,04 %	−91,35 %	−15,2 %	27,02 %
Current Ratio	5,77	0,91	8,68	25,68
Quick Ratio	5,77	0,91	8,68	25,68
Equity Ratio	0,83	−0,08	0,89	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table