SLE SMIEVEGEN 8 AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

1,08 %

Current Ratio

19,6

Debt-to-Equity Ratio

5,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	603 000	850 000	1 306 000
Net Income	13 000	49 000	180 000	343 000
Total Assets	7 396 000	7 531 000	7 789 000	8 214 000
Total Equity	1 207 000	1 194 000	1 167 000	1 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	555 000	603 000	850 000	1 306 000
Expenditure	530 000	400 000	460 000	648 000
Operating Profit	25 000	203 000	389 000	658 000
Financial Income	164 000	0	1 000	2 000
Financial Costs	171 000	140 000	160 000	221 000
Financial Balance	−7 000	−140 000	−159 000	−219 000
Earnings Before Tax	17 000	63 000	230 000	439 000
Tax	4 000	14 000	51 000	97 000
Net Income	13 000	49 000	180 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 102 000	7 243 000	7 383 000	7 524 000
Total Current Assets	294 000	288 000	406 000	690 000
Total Assets	7 396 000	7 531 000	7 789 000	8 214 000
Total Retained Equity	663 000	650 000	623 000	586 000
Total Equity	1 207 000	1 194 000	1 167 000	1 130 000
Total Long-Term Debt	6 175 000	6 255 000	6 371 000	6 624 000
Total Current Debt	15 000	83 000	250 000	460 000
Total Equity and Debt	7 396 000	7 531 000	7 789 000	8 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 000	34 000	41 000	64 000
Other Income	520 000	569 000	809 000	1 242 000
Revenue	555 000	603 000	850 000	1 306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	530 000	400 000	460 000	648 000
Operating Profit	25 000	203 000	389 000	658 000
Financial Income	164 000	0	1 000	2 000
Financial Costs	171 000	140 000	160 000	221 000
Financial Balance	−7 000	−140 000	−159 000	−219 000
Dividends	0	0	0	0
Net Income	13 000	49 000	180 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 080 000	7 220 000	7 361 000	7 501 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 080 000	7 220 000	7 361 000	7 501 000
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	7 102 000	7 243 000	7 383 000	7 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	263 000	121 000	486 000
Total Current Assets	294 000	288 000	406 000	690 000
Total Assets	7 396 000	7 531 000	7 789 000	8 214 000
Total Equity	1 207 000	1 194 000	1 167 000	1 130 000
Short-Term Group Debt	0	29 000	183 000	385 000
Total Long-Term Debt	6 175 000	6 255 000	6 371 000	6 624 000
Creditors	14 000	18 000	14 000	16 000
Unpaid Taxes	0	35 000	38 000	37 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	15 000	21 000
Total Current Debt	15 000	83 000	250 000	460 000
Total Equity and Debt	7 396 000	7 531 000	7 789 000	8 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	4,1 %	15,42 %	30,35 %
Debt-to-Equity Ratio	5,12	5,24	5,46	5,86
Operating Profit Margin	4,5 %	33,67 %	45,76 %	50,38 %
Current Ratio	19,6	3,47	1,62	1,5
Quick Ratio	19,6	3,47	1,62	1,5
Equity Ratio	0,16	0,16	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %