BOLIGFORVALTERNE AS

0661 OSLO

Finances

Return on Equity

10,74 %

Current Ratio

5,68

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	122 000	−1 000	400 000	559 000
Total Assets	3 385 000	3 105 000	2 954 000	2 854 000
Total Equity	1 136 000	1 014 000	1 016 000	616 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	1 000	0	0
Operating Profit	−4 000	−1 000	0	0
Financial Income	160 000	0	400 000	640 000
Financial Costs	0	0	0	0
Financial Balance	160 000	0	400 000	640 000
Earnings Before Tax	156 000	−1 000	400 000	640 000
Tax	34 000	0	0	81 000
Net Income	122 000	−1 000	400 000	559 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 505 000	2 384 000	2 384 000	2 384 000
Total Current Assets	881 000	721 000	570 000	470 000
Total Assets	3 385 000	3 105 000	2 954 000	2 854 000
Total Retained Equity	991 000	869 000	871 000	471 000
Total Equity	1 136 000	1 014 000	1 016 000	616 000
Total Long-Term Debt	2 094 000	2 091 000	1 936 000	1 876 000
Total Current Debt	155 000	0	2 000	362 000
Total Equity and Debt	3 385 000	3 105 000	2 954 000	2 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	1 000	0	0
Operating Profit	−4 000	−1 000	0	0
Financial Income	160 000	0	400 000	640 000
Financial Costs	0	0	0	0
Financial Balance	160 000	0	400 000	640 000
Dividends	0	0	0	0
Net Income	122 000	−1 000	400 000	559 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 505 000	2 384 000	2 384 000	2 384 000
Total Fixed Assets	2 505 000	2 384 000	2 384 000	2 384 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	50 000	0
Total Current Assets	881 000	721 000	570 000	470 000
Total Assets	3 385 000	3 105 000	2 954 000	2 854 000
Total Equity	1 136 000	1 014 000	1 016 000	616 000
Short-Term Group Debt	155 000	0	0	360 000
Total Long-Term Debt	2 094 000	2 091 000	1 936 000	1 876 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	155 000	0	2 000	362 000
Total Equity and Debt	3 385 000	3 105 000	2 954 000	2 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,74 %	−0,1 %	39,37 %	90,75 %
Debt-to-Equity Ratio	1,84	2,06	1,91	3,05
Operating Profit Margin	-	-	-	-
Current Ratio	5,68	-	285	1,3
Quick Ratio	5,68	-	285	1,3
Equity Ratio	0,34	0,33	0,34	0,22
Gross Profit Margin	-	-	-	-