HO- MO EIENDOM AS

1925 BLAKER

Finances

Share Ownership

Return on Equity

1 166,67 %

Current Ratio

1,65

Debt-to-Equity Ratio

579,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	674 000	661 000	680 000	707 000
Net Income	70 000	26 000	−11 000	147 000
Total Assets	3 692 000	3 693 000	3 833 000	3 435 000
Total Equity	6 000	−64 000	−91 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	674 000	661 000	680 000	707 000
Expenditure	375 000	452 000	493 000	357 000
Operating Profit	299 000	209 000	187 000	349 000
Financial Income	0	0	0	0
Financial Costs	209 000	175 000	200 000	160 000
Financial Balance	−209 000	−175 000	−200 000	−160 000
Earnings Before Tax	90 000	34 000	−14 000	189 000
Tax	20 000	7 000	−3 000	42 000
Net Income	70 000	26 000	−11 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 349 000	3 427 000	3 411 000	3 296 000
Total Current Assets	343 000	266 000	422 000	138 000
Total Assets	3 692 000	3 693 000	3 833 000	3 435 000
Total Retained Equity	−94 000	−164 000	−191 000	−180 000
Total Equity	6 000	−64 000	−91 000	−80 000
Total Long-Term Debt	3 479 000	3 632 000	3 830 000	3 378 000
Total Current Debt	208 000	126 000	94 000	137 000
Total Equity and Debt	3 692 000	3 693 000	3 833 000	3 435 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	621 000	661 000	680 000	707 000
Other Income	53 000	0	0	0
Revenue	674 000	661 000	680 000	707 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	130 000	144 000	97 000	91 000
Impairment	0	0	0	0
Expenditure	375 000	452 000	493 000	357 000
Operating Profit	299 000	209 000	187 000	349 000
Financial Income	0	0	0	0
Financial Costs	209 000	175 000	200 000	160 000
Financial Balance	−209 000	−175 000	−200 000	−160 000
Dividends	0	0	0	0
Net Income	70 000	26 000	−11 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	49 000	57 000	54 000
Real Eastate	3 295 000	3 360 000	3 335 000	3 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	20 000	22 000
Total Tangible Assets	3 295 000	3 378 000	3 354 000	3 243 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 349 000	3 427 000	3 411 000	3 296 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	235 000	127 000	352 000	51 000
Total Current Assets	343 000	266 000	422 000	138 000
Total Assets	3 692 000	3 693 000	3 833 000	3 435 000
Total Equity	6 000	−64 000	−91 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 479 000	3 632 000	3 830 000	3 378 000
Creditors	51 000	12 000	13 000	−1 000
Unpaid Taxes	22 000	21 000	31 000	21 000
Dividends	0	0	0	0
Other Current Debt	110 000	94 000	50 000	117 000
Total Current Debt	208 000	126 000	94 000	137 000
Total Equity and Debt	3 692 000	3 693 000	3 833 000	3 435 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 166,67 %	−40,63 %	12,09 %	−183,75 %
Debt-to-Equity Ratio	579,83	−56,75	−42,09	−42,23
Operating Profit Margin	44,36 %	31,62 %	27,5 %	49,36 %
Current Ratio	1,65	2,11	4,49	1,01
Quick Ratio	1,65	2,11	4,49	1,01
Equity Ratio	0	−0,02	−0,02	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %