LANGNES BYGG AS

7125 VANVIKAN

Finances

Share Ownership

Return on Equity

5,77 %

Current Ratio

12,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	1 492 000	3 759 000	3 931 000
Net Income	72 000	−228 000	148 000	86 000
Total Assets	1 352 000	1 346 000	1 989 000	1 936 000
Total Equity	1 247 000	1 175 000	1 402 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	1 492 000	3 759 000	3 931 000
Expenditure	448 000	1 715 000	3 554 000	3 812 000
Operating Profit	74 000	−223 000	204 000	118 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	4 000	7 000	8 000
Financial Balance	−2 000	−4 000	−6 000	−7 000
Earnings Before Tax	72 000	−228 000	198 000	111 000
Tax	0	0	50 000	25 000
Net Income	72 000	−228 000	148 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	195 000	319 000	491 000
Total Current Assets	1 302 000	1 151 000	1 670 000	1 446 000
Total Assets	1 352 000	1 346 000	1 989 000	1 936 000
Total Retained Equity	1 142 000	1 070 000	1 298 000	1 150 000
Total Equity	1 247 000	1 175 000	1 402 000	1 254 000
Total Long-Term Debt	0	45 000	93 000	149 000
Total Current Debt	105 000	126 000	494 000	533 000
Total Equity and Debt	1 352 000	1 346 000	1 989 000	1 936 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	361 000	1 487 000	3 759 000	3 931 000
Other Income	161 000	5 000	0	0
Revenue	522 000	1 492 000	3 759 000	3 931 000
Cost of Goods Sold	200 000	618 000	1 654 000	1 962 000
Salary Costs	24 000	746 000	1 443 000	1 339 000
Depreciation	57 000	109 000	171 000	198 000
Impairment	0	0	0	0
Expenditure	448 000	1 715 000	3 554 000	3 812 000
Operating Profit	74 000	−223 000	204 000	118 000
Financial Income	0	0	1 000	1 000
Financial Costs	2 000	4 000	7 000	8 000
Financial Balance	−2 000	−4 000	−6 000	−7 000
Dividends	0	0	0	0
Net Income	72 000	−228 000	148 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	195 000	319 000	491 000
Total Tangible Assets	50 000	195 000	319 000	491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	50 000	195 000	319 000	491 000
Stock	0	0	0	0
Total Investments	800 000	800 000	0	0
Cash, Bank	96 000	243 000	1 479 000	1 310 000
Total Current Assets	1 302 000	1 151 000	1 670 000	1 446 000
Total Assets	1 352 000	1 346 000	1 989 000	1 936 000
Total Equity	1 247 000	1 175 000	1 402 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	45 000	93 000	149 000
Creditors	88 000	0	12 000	48 000
Unpaid Taxes	3 000	35 000	233 000	224 000
Dividends	0	0	0	0
Other Current Debt	14 000	92 000	187 000	217 000
Total Current Debt	105 000	126 000	494 000	533 000
Total Equity and Debt	1 352 000	1 346 000	1 989 000	1 936 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	−19,4 %	10,56 %	6,86 %
Debt-to-Equity Ratio	0	0,04	0,07	0,12
Operating Profit Margin	14,18 %	−14,95 %	5,43 %	3 %
Current Ratio	12,4	9,13	3,38	2,71
Quick Ratio	12,4	9,13	3,38	2,71
Equity Ratio	0,92	0,87	0,7	0,65
Gross Profit Margin	61,69 %	58,58 %	56 %	50,09 %