WIBRO AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,64 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	544 000	535 000	540 000
Net Income	226 000	267 000	265 000	273 000
Total Assets	6 199 000	6 206 000	6 214 000	6 181 000
Total Equity	3 405 000	3 178 000	2 912 000	2 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	544 000	535 000	540 000
Expenditure	74 000	100 000	76 000	54 000
Operating Profit	411 000	444 000	460 000	486 000
Financial Income	0	0	0	0
Financial Costs	120 000	102 000	120 000	136 000
Financial Balance	−120 000	−102 000	−120 000	−136 000
Earnings Before Tax	290 000	342 000	340 000	350 000
Tax	64 000	75 000	75 000	77 000
Net Income	226 000	267 000	265 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 084 000	6 084 000	6 084 000	6 084 000
Total Current Assets	116 000	123 000	130 000	98 000
Total Assets	6 199 000	6 206 000	6 214 000	6 181 000
Total Retained Equity	3 300 000	3 074 000	2 807 000	2 542 000
Total Equity	3 405 000	3 178 000	2 912 000	2 647 000
Total Long-Term Debt	2 467 000	2 711 000	2 975 000	3 217 000
Total Current Debt	327 000	316 000	327 000	318 000
Total Equity and Debt	6 199 000	6 206 000	6 214 000	6 181 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	484 000	544 000	535 000	540 000
Revenue	484 000	544 000	535 000	540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	100 000	76 000	54 000
Operating Profit	411 000	444 000	460 000	486 000
Financial Income	0	0	0	0
Financial Costs	120 000	102 000	120 000	136 000
Financial Balance	−120 000	−102 000	−120 000	−136 000
Dividends	0	0	0	0
Net Income	226 000	267 000	265 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 084 000	6 084 000	6 084 000	6 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 084 000	6 084 000	6 084 000	6 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 084 000	6 084 000	6 084 000	6 084 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	123 000	129 000	98 000
Total Current Assets	116 000	123 000	130 000	98 000
Total Assets	6 199 000	6 206 000	6 214 000	6 181 000
Total Equity	3 405 000	3 178 000	2 912 000	2 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 467 000	2 711 000	2 975 000	3 217 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	263 000	241 000	252 000	241 000
Total Current Debt	327 000	316 000	327 000	318 000
Total Equity and Debt	6 199 000	6 206 000	6 214 000	6 181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,64 %	8,4 %	9,1 %	10,31 %
Debt-to-Equity Ratio	0,72	0,85	1,02	1,22
Operating Profit Margin	84,92 %	81,62 %	85,98 %	90 %
Current Ratio	0,35	0,39	0,4	0,31
Quick Ratio	0,35	0,39	0,4	0,31
Equity Ratio	0,55	0,51	0,47	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %