TINDRA EIENDOM AS

3048 DRAMMEN

Finances

Return on Equity

19,27 %

Current Ratio

162,84

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	5 227 000	535 000
Net Income	4 993 000	592 000	15 299 000	898 000
Total Assets	36 419 000	30 479 000	30 137 000	17 296 000
Total Equity	25 907 000	20 914 000	20 322 000	5 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	5 227 000	535 000
Expenditure	61 000	47 000	261 000	170 000
Operating Profit	−61 000	−47 000	4 966 000	365 000
Financial Income	7 335 000	2 708 000	13 237 000	805 000
Financial Costs	2 267 000	2 259 000	1 859 000	238 000
Financial Balance	5 068 000	449 000	11 378 000	567 000
Earnings Before Tax	5 007 000	402 000	16 343 000	933 000
Tax	14 000	−190 000	1 044 000	34 000
Net Income	4 993 000	592 000	15 299 000	898 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 873 000	16 000	22 000	7 259 000
Total Current Assets	33 546 000	30 463 000	30 114 000	10 037 000
Total Assets	36 419 000	30 479 000	30 137 000	17 296 000
Total Retained Equity	25 707 000	20 714 000	20 122 000	4 823 000
Total Equity	25 907 000	20 914 000	20 322 000	5 023 000
Total Long-Term Debt	10 306 000	9 502 000	9 506 000	12 130 000
Total Current Debt	206 000	63 000	308 000	142 000
Total Equity and Debt	36 419 000	30 479 000	30 137 000	17 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	5 227 000	535 000
Revenue	0	0	5 227 000	535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	1 000
Depreciation	6 000	6 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	61 000	47 000	261 000	170 000
Operating Profit	−61 000	−47 000	4 966 000	365 000
Financial Income	7 335 000	2 708 000	13 237 000	805 000
Financial Costs	2 267 000	2 259 000	1 859 000	238 000
Financial Balance	5 068 000	449 000	11 378 000	567 000
Dividends	0	0	0	0
Net Income	4 993 000	592 000	15 299 000	898 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	7 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	16 000	22 000	29 000
Total Tangible Assets	10 000	16 000	22 000	7 259 000
Total Fiancial Fixed Assets	2 863 000	0	0	0
Total Fixed Assets	2 873 000	16 000	22 000	7 259 000
Stock	0	0	0	0
Total Investments	0	0	10 913 000	9 921 000
Cash, Bank	33 543 000	30 459 000	19 197 000	91 000
Total Current Assets	33 546 000	30 463 000	30 114 000	10 037 000
Total Assets	36 419 000	30 479 000	30 137 000	17 296 000
Total Equity	25 907 000	20 914 000	20 322 000	5 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 306 000	9 502 000	9 506 000	12 130 000
Creditors	0	0	0	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	13 000	0
Total Current Debt	206 000	63 000	308 000	142 000
Total Equity and Debt	36 419 000	30 479 000	30 137 000	17 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,27 %	2,83 %	75,28 %	17,88 %
Debt-to-Equity Ratio	0,4	0,45	0,47	2,41
Operating Profit Margin	-	-	95,01 %	68,22 %
Current Ratio	162,84	483,54	97,77	70,68
Quick Ratio	162,84	483,54	97,77	70,68
Equity Ratio	0,71	0,69	0,67	0,29
Gross Profit Margin	-	-	100 %	100 %