company

SAMEIET GRANNESLIA

4020 STAVANGER

Finances

Share Ownership

Return on Equity

16,6 %

Current Ratio

11,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2015	2014	2013	2012
Revenue	249 000	220 000	186 000	174 000
Net Income	44 000	62 000	46 000	43 000
Total Assets	291 000	237 000	179 000	138 000
Total Equity	265 000	221 000	159 000	114 000

Income (NOK)	2015	2014	2013	2012
Revenue	249 000	220 000	186 000	174 000
Expenditure	208 000	162 000	141 000	130 000
Operating Profit	42 000	58 000	45 000	43 000
Financial Income	2 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	1 000	0
Earnings Before Tax	44 000	62 000	46 000	43 000
Tax	0	0	0	0
Net Income	44 000	62 000	46 000	43 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	291 000	237 000	179 000	138 000
Total Assets	291 000	237 000	179 000	138 000
Total Retained Equity	265 000	221 000	159 000	114 000
Total Equity	265 000	221 000	159 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	16 000	19 000	25 000
Total Equity and Debt	291 000	237 000	179 000	138 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	249 000	220 000	186 000	174 000
Revenue	249 000	220 000	186 000	174 000
Cost of Goods Sold	0	0	4 000	4 000
Salary Costs	16 000	11 000	7 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	208 000	162 000	141 000	130 000
Operating Profit	42 000	58 000	45 000	43 000
Financial Income	2 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	2 000	4 000	1 000	0
Dividends	0	0	0	0
Net Income	44 000	62 000	46 000	43 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	237 000	179 000	138 000
Total Current Assets	291 000	237 000	179 000	138 000
Total Assets	291 000	237 000	179 000	138 000
Total Equity	265 000	221 000	159 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	7 000	16 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	9 000	3 000	4 000
Total Current Debt	26 000	16 000	19 000	25 000
Total Equity and Debt	291 000	237 000	179 000	138 000

Financial indicators	2015	2014	2013	2012
Return on Equity	16,6 %	28,05 %	28,93 %	37,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,87 %	26,36 %	24,19 %	24,71 %
Current Ratio	11,19	14,81	9,42	5,52
Quick Ratio	11,19	14,81	9,42	5,52
Equity Ratio	0,91	0,93	0,89	0,83
Gross Profit Margin	100 %	100 %	97,85 %	97,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English