company

SAMEIET FAGERMOEN

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

17,42 %

Current Ratio

2,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	876 000	1 015 000	922 000	695 000
Net Income	31 000	1 000	43 000	−103 000
Total Assets	281 000	257 000	264 000	186 000
Total Equity	178 000	147 000	146 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	876 000	1 015 000	922 000	695 000
Expenditure	842 000	1 011 000	872 000	797 000
Operating Profit	34 000	4 000	51 000	−101 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	3 000	4 000	8 000	3 000
Financial Balance	−3 000	−3 000	−7 000	−2 000
Earnings Before Tax	31 000	1 000	43 000	−103 000
Tax	0	0	0	0
Net Income	31 000	1 000	43 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	281 000	257 000	264 000	186 000
Total Assets	281 000	257 000	264 000	186 000
Total Retained Equity	178 000	147 000	146 000	100 000
Total Equity	178 000	147 000	146 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	110 000	118 000	87 000
Total Equity and Debt	281 000	257 000	264 000	186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	876 000	1 015 000	922 000	695 000
Revenue	876 000	1 015 000	922 000	695 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	842 000	1 011 000	872 000	797 000
Operating Profit	34 000	4 000	51 000	−101 000
Financial Income	0	1 000	1 000	1 000
Financial Costs	3 000	4 000	8 000	3 000
Financial Balance	−3 000	−3 000	−7 000	−2 000
Dividends	0	0	0	0
Net Income	31 000	1 000	43 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	281 000	257 000	227 000	175 000
Total Current Assets	281 000	257 000	264 000	186 000
Total Assets	281 000	257 000	264 000	186 000
Total Equity	178 000	147 000	146 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	110 000	118 000	87 000
Total Current Debt	103 000	110 000	118 000	87 000
Total Equity and Debt	281 000	257 000	264 000	186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,42 %	0,68 %	29,45 %	−103 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,88 %	0,39 %	5,53 %	−14,53 %
Current Ratio	2,73	2,34	2,24	2,14
Quick Ratio	2,73	2,34	2,24	2,14
Equity Ratio	0,63	0,57	0,55	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English