NORSK HJERTESTARTERREGISTER AS

0575 OSLO

Finances

Share Ownership

Return on Equity

−97,22 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	0	51 000
Net Income	35 000	15 000	−37 000	31 000
Total Assets	0	15 000	21 000	98 000
Total Equity	−36 000	−72 000	−87 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	50 000	0	51 000
Expenditure	14 000	35 000	34 000	20 000
Operating Profit	35 000	15 000	−34 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Earnings Before Tax	35 000	15 000	−37 000	31 000
Tax	0	0	0	0
Net Income	35 000	15 000	−37 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	20 000	20 000
Total Current Assets	0	15 000	1 000	78 000
Total Assets	0	15 000	21 000	98 000
Total Retained Equity	−66 000	−102 000	−117 000	−80 000
Total Equity	−36 000	−72 000	−87 000	−50 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	36 000	87 000	108 000	148 000
Total Equity and Debt	0	15 000	21 000	98 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	50 000	0	51 000
Other Income	0	0	0	0
Revenue	50 000	50 000	0	51 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	35 000	34 000	20 000
Operating Profit	35 000	15 000	−34 000	31 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	0	0	−3 000	0
Dividends	0	0	0	0
Net Income	35 000	15 000	−37 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	20 000	20 000
Total Fixed Assets	0	0	20 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	15 000	1 000	14 000
Total Current Assets	0	15 000	1 000	78 000
Total Assets	0	15 000	21 000	98 000
Total Equity	−36 000	−72 000	−87 000	−50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	47 000	30 000	34 000
Unpaid Taxes	0	0	0	12 000
Dividends	0	0	0	0
Other Current Debt	9 000	40 000	78 000	102 000
Total Current Debt	36 000	87 000	108 000	148 000
Total Equity and Debt	0	15 000	21 000	98 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−97,22 %	−20,83 %	42,53 %	−62 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	70 %	30 %	-	60,78 %
Current Ratio	0	0,17	0,01	0,53
Quick Ratio	0	0,17	0,01	0,53
Equity Ratio	-	−4,8	−4,14	−0,51
Gross Profit Margin	100 %	100 %	-	100 %