RELASJONSPARTNER AS

1726 SARPSBORG

Finances

Share Ownership

Return on Equity

33,7 %

Current Ratio

1,87

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	1 170 000	1 191 000	1 208 000
Net Income	31 000	0	13 000	8 000
Total Assets	238 000	300 000	446 000	286 000
Total Equity	92 000	61 000	62 000	49 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	1 170 000	1 191 000	1 208 000
Expenditure	989 000	1 170 000	1 176 000	1 200 000
Operating Profit	39 000	0	15 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	0	15 000	8 000
Tax	9 000	0	2 000	0
Net Income	31 000	0	13 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	238 000	300 000	446 000	286 000
Total Assets	238 000	300 000	446 000	286 000
Total Retained Equity	62 000	31 000	32 000	19 000
Total Equity	92 000	61 000	62 000	49 000
Total Long-Term Debt	19 000	19 000	19 000	13 000
Total Current Debt	127 000	220 000	365 000	225 000
Total Equity and Debt	238 000	300 000	446 000	286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 029 000	1 170 000	1 191 000	1 208 000
Other Income	0	0	0	0
Revenue	1 029 000	1 170 000	1 191 000	1 208 000
Cost of Goods Sold	438 000	489 000	513 000	492 000
Salary Costs	433 000	567 000	548 000	591 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	989 000	1 170 000	1 176 000	1 200 000
Operating Profit	39 000	0	15 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	0	13 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	269 000	312 000	207 000
Total Current Assets	238 000	300 000	446 000	286 000
Total Assets	238 000	300 000	446 000	286 000
Total Equity	92 000	61 000	62 000	49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	19 000	19 000	13 000
Creditors	4 000	14 000	62 000	21 000
Unpaid Taxes	47 000	121 000	157 000	148 000
Dividends	0	0	0	0
Other Current Debt	68 000	85 000	144 000	55 000
Total Current Debt	127 000	220 000	365 000	225 000
Total Equity and Debt	238 000	300 000	446 000	286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,7 %	0 %	20,97 %	16,33 %
Debt-to-Equity Ratio	0,21	0,31	0,31	0,27
Operating Profit Margin	3,79 %	0 %	1,26 %	0,66 %
Current Ratio	1,87	1,36	1,22	1,27
Quick Ratio	1,87	1,36	1,22	1,27
Equity Ratio	0,39	0,2	0,14	0,17
Gross Profit Margin	57,43 %	58,21 %	56,93 %	59,27 %