MIN HUD AS

0585 OSLO

Finances

Share Ownership

Return on Equity

−3,36 %

Current Ratio

−1,65

Debt-to-Equity Ratio

−0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 038 000	2 882 000	3 035 000	1 578 000
Net Income	−20 000	−28 000	441 000	277 000
Total Assets	417 000	3 500 000	3 014 000	−53 000
Total Equity	596 000	620 000	648 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 038 000	2 882 000	3 035 000	1 578 000
Expenditure	2 358 000	2 587 000	2 698 000	1 224 000
Operating Profit	681 000	295 000	336 000	355 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	680 000	295 000	336 000	355 000
Tax	700 000	322 000	−104 000	78 000
Net Income	−20 000	−28 000	441 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	233 000	147 000	96 000
Total Current Assets	195 000	3 267 000	2 866 000	−149 000
Total Assets	417 000	3 500 000	3 014 000	−53 000
Total Retained Equity	596 000	620 000	648 000	277 000
Total Equity	596 000	620 000	648 000	277 000
Total Long-Term Debt	−62 000	0	0	21 000
Total Current Debt	−118 000	2 881 000	2 366 000	−351 000
Total Equity and Debt	417 000	3 500 000	3 014 000	−53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 038 000	2 882 000	3 035 000	1 578 000
Other Income	0	0	0	0
Revenue	3 038 000	2 882 000	3 035 000	1 578 000
Cost of Goods Sold	424 000	660 000	1 151 000	482 000
Salary Costs	916 000	1 031 000	721 000	130 000
Depreciation	10 000	21 000	0	24 000
Impairment	0	0	0	0
Expenditure	2 358 000	2 587 000	2 698 000	1 224 000
Operating Profit	681 000	295 000	336 000	355 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−20 000	−28 000	441 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	108 000	120 000	34 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	113 000	113 000	113 000	96 000
Total Tangible Assets	221 000	233 000	147 000	96 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	221 000	233 000	147 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−36 000	2 931 000	2 718 000	−192 000
Total Current Assets	195 000	3 267 000	2 866 000	−149 000
Total Assets	417 000	3 500 000	3 014 000	−53 000
Total Equity	596 000	620 000	648 000	277 000
Short-Term Group Debt	−70 000	0	0	0
Total Long-Term Debt	−62 000	0	0	21 000
Creditors	−164 000	2 261 000	2 320 000	289 000
Unpaid Taxes	1 207 000	796 000	254 000	75 000
Dividends	0	0	0	0
Other Current Debt	−1 294 000	−287 000	−252 000	−771 000
Total Current Debt	−118 000	2 881 000	2 366 000	−351 000
Total Equity and Debt	417 000	3 500 000	3 014 000	−53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,36 %	−4,52 %	68,06 %	100 %
Debt-to-Equity Ratio	−0,1	0	0	0,08
Operating Profit Margin	22,42 %	10,24 %	11,07 %	22,5 %
Current Ratio	−1,65	1,13	1,21	0,42
Quick Ratio	−1,65	1,13	1,21	0,42
Equity Ratio	1,43	0,18	0,21	−5,23
Gross Profit Margin	86,04 %	77,1 %	62,08 %	69,46 %