BRONCO TRADING AS

0778 OSLO

Finances

Return on Equity

49,73 %

Current Ratio

1 323

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 499 000	325 000	−34 000	−36 000
Total Assets	4 034 000	3 052 000	2 711 000	2 717 000
Total Equity	3 014 000	1 515 000	1 190 000	1 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	15 000	17 000	15 000
Operating Profit	−54 000	−15 000	−17 000	−15 000
Financial Income	1 604 000	348 000	0	0
Financial Costs	51 000	8 000	17 000	21 000
Financial Balance	1 553 000	340 000	−17 000	−21 000
Earnings Before Tax	1 499 000	325 000	−34 000	−36 000
Tax	0	0	0	0
Net Income	1 499 000	325 000	−34 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 710 000	2 710 000	2 710 000	2 710 000
Total Current Assets	1 323 000	342 000	0	7 000
Total Assets	4 034 000	3 052 000	2 711 000	2 717 000
Total Retained Equity	2 905 000	1 407 000	1 081 000	1 115 000
Total Equity	3 014 000	1 515 000	1 190 000	1 224 000
Total Long-Term Debt	1 019 000	1 537 000	1 521 000	1 493 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	4 034 000	3 052 000	2 711 000	2 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	15 000	17 000	15 000
Operating Profit	−54 000	−15 000	−17 000	−15 000
Financial Income	1 604 000	348 000	0	0
Financial Costs	51 000	8 000	17 000	21 000
Financial Balance	1 553 000	340 000	−17 000	−21 000
Dividends	0	0	0	0
Net Income	1 499 000	325 000	−34 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 710 000	2 710 000	2 710 000	2 710 000
Total Fixed Assets	2 710 000	2 710 000	2 710 000	2 710 000
Stock	0	0	0	0
Total Investments	1 248 000	321 000	0	0
Cash, Bank	75 000	21 000	0	1 000
Total Current Assets	1 323 000	342 000	0	7 000
Total Assets	4 034 000	3 052 000	2 711 000	2 717 000
Total Equity	3 014 000	1 515 000	1 190 000	1 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 019 000	1 537 000	1 521 000	1 493 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	4 034 000	3 052 000	2 711 000	2 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,73 %	21,45 %	−2,86 %	−2,94 %
Debt-to-Equity Ratio	0,34	1,01	1,28	1,22
Operating Profit Margin	-	-	-	-
Current Ratio	1 323	-	-	-
Quick Ratio	1 323	-	-	-
Equity Ratio	0,75	0,5	0,44	0,45
Gross Profit Margin	-	-	-	-