EVEN NORDSTRØM AS

0489 OSLO

Finances

Return on Equity

2 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	654 000	600 000	488 000
Net Income	14 000	45 000	15 000	25 000
Total Assets	1 045 000	1 046 000	1 011 000	915 000
Total Equity	699 000	685 000	639 000	625 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	654 000	600 000	488 000
Expenditure	334 000	595 000	581 000	436 000
Operating Profit	18 000	59 000	19 000	52 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Earnings Before Tax	18 000	58 000	19 000	52 000
Tax	4 000	13 000	4 000	27 000
Net Income	14 000	45 000	15 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	551 000	524 000	335 000	285 000
Total Current Assets	494 000	522 000	676 000	630 000
Total Assets	1 045 000	1 046 000	1 011 000	915 000
Total Retained Equity	599 000	585 000	539 000	525 000
Total Equity	699 000	685 000	639 000	625 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	345 000	361 000	371 000	290 000
Total Equity and Debt	1 045 000	1 046 000	1 011 000	915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 000	654 000	600 000	488 000
Other Income	0	0	0	0
Revenue	352 000	654 000	600 000	488 000
Cost of Goods Sold	0	0	0	0
Salary Costs	275 000	552 000	541 000	392 000
Depreciation	4 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	334 000	595 000	581 000	436 000
Operating Profit	18 000	59 000	19 000	52 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	14 000	45 000	15 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	0	0
Total Tangible Assets	9 000	13 000	0	0
Total Fiancial Fixed Assets	542 000	511 000	335 000	285 000
Total Fixed Assets	551 000	524 000	335 000	285 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	342 000	345 000	606 000
Total Current Assets	494 000	522 000	676 000	630 000
Total Assets	1 045 000	1 046 000	1 011 000	915 000
Total Equity	699 000	685 000	639 000	625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	220 000	332 000	367 000	221 000
Dividends	0	0	0	0
Other Current Debt	123 000	16 000	0	1 000
Total Current Debt	345 000	361 000	371 000	290 000
Total Equity and Debt	1 045 000	1 046 000	1 011 000	915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 %	6,57 %	2,35 %	4 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,11 %	9,02 %	3,17 %	10,66 %
Current Ratio	1,43	1,45	1,82	2,17
Quick Ratio	1,43	1,45	1,82	2,17
Equity Ratio	0,67	0,65	0,63	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %