BSI AS

7043 TRONDHEIM

Finances

Return on Equity

11,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	362 000	424 000	102 000	344 000
Total Assets	3 137 000	2 775 000	3 393 000	4 140 000
Total Equity	3 137 000	2 775 000	2 351 000	2 249 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	27 000	46 000	40 000
Operating Profit	−16 000	−27 000	−46 000	−40 000
Financial Income	508 000	957 000	171 000	414 000
Financial Costs	130 000	507 000	23 000	30 000
Financial Balance	378 000	450 000	148 000	384 000
Earnings Before Tax	362 000	424 000	102 000	344 000
Tax	0	0	0	0
Net Income	362 000	424 000	102 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	322 000	323 000	386 000
Total Current Assets	2 927 000	2 453 000	3 069 000	3 755 000
Total Assets	3 137 000	2 775 000	3 393 000	4 140 000
Total Retained Equity	3 037 000	2 675 000	2 251 000	2 149 000
Total Equity	3 137 000	2 775 000	2 351 000	2 249 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 041 000	1 891 000
Total Equity and Debt	3 137 000	2 775 000	3 393 000	4 140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	27 000	46 000	40 000
Operating Profit	−16 000	−27 000	−46 000	−40 000
Financial Income	508 000	957 000	171 000	414 000
Financial Costs	130 000	507 000	23 000	30 000
Financial Balance	378 000	450 000	148 000	384 000
Dividends	0	0	0	0
Net Income	362 000	424 000	102 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	210 000	322 000	323 000	386 000
Total Fixed Assets	210 000	322 000	323 000	386 000
Stock	0	0	0	0
Total Investments	2 847 000	2 369 000	2 484 000	3 115 000
Cash, Bank	79 000	84 000	493 000	427 000
Total Current Assets	2 927 000	2 453 000	3 069 000	3 755 000
Total Assets	3 137 000	2 775 000	3 393 000	4 140 000
Total Equity	3 137 000	2 775 000	2 351 000	2 249 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 041 000	1 891 000
Total Current Debt	0	0	1 041 000	1 891 000
Total Equity and Debt	3 137 000	2 775 000	3 393 000	4 140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,54 %	15,28 %	4,34 %	15,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	2,95	1,99
Quick Ratio	-	-	2,95	1,99
Equity Ratio	1	1	0,69	0,54
Gross Profit Margin	-	-	-	-