KML EIENDOM AS

5750 ODDA

Finances

Share Ownership

Return on Equity

−40,77 %

Current Ratio

N/A

Debt-to-Equity Ratio

23,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	281 000	1 108 000	3 632 000	2 528 000
Net Income	−53 000	−586 000	95 000	172 000
Total Assets	3 241 000	2 447 000	2 435 000	2 423 000
Total Equity	130 000	−317 000	270 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	281 000	1 108 000	3 632 000	2 528 000
Expenditure	314 000	1 672 000	3 479 000	2 332 000
Operating Profit	−34 000	−564 000	153 000	196 000
Financial Income	13 000	13 000	12 000	−31 000
Financial Costs	32 000	35 000	44 000	−17 000
Financial Balance	−19 000	−22 000	−32 000	−14 000
Earnings Before Tax	−53 000	−586 000	122 000	182 000
Tax	0	0	27 000	10 000
Net Income	−53 000	−586 000	95 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 460 000	2 447 000	2 434 000	2 417 000
Total Current Assets	781 000	0	0	5 000
Total Assets	3 241 000	2 447 000	2 435 000	2 423 000
Total Retained Equity	30 000	−417 000	170 000	75 000
Total Equity	130 000	−317 000	270 000	175 000
Total Long-Term Debt	3 110 000	2 764 000	2 136 000	2 168 000
Total Current Debt	0	0	30 000	80 000
Total Equity and Debt	3 241 000	2 447 000	2 435 000	2 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	281 000	1 108 000	3 632 000	2 528 000
Revenue	281 000	1 108 000	3 632 000	2 528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	314 000	1 672 000	3 479 000	2 332 000
Operating Profit	−34 000	−564 000	153 000	196 000
Financial Income	13 000	13 000	12 000	−31 000
Financial Costs	32 000	35 000	44 000	−17 000
Financial Balance	−19 000	−22 000	−32 000	−14 000
Dividends	0	0	0	0
Net Income	−53 000	−586 000	95 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 299 000	1 299 000	1 299 000	1 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 299 000	1 299 000	1 299 000	1 299 000
Total Fiancial Fixed Assets	1 161 000	1 148 000	1 136 000	1 118 000
Total Fixed Assets	2 460 000	2 447 000	2 434 000	2 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 000
Total Current Assets	781 000	0	0	5 000
Total Assets	3 241 000	2 447 000	2 435 000	2 423 000
Total Equity	130 000	−317 000	270 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 110 000	2 764 000	2 136 000	2 168 000
Creditors	0	0	3 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	30 000	80 000
Total Equity and Debt	3 241 000	2 447 000	2 435 000	2 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,77 %	184,86 %	35,19 %	98,29 %
Debt-to-Equity Ratio	23,92	−8,72	7,91	12,39
Operating Profit Margin	−12,1 %	−50,9 %	4,21 %	7,75 %
Current Ratio	-	-	0	0,06
Quick Ratio	-	-	0	0,06
Equity Ratio	0,04	−0,13	0,11	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %