BURÅSEN HOLDING AS

0161 OSLO

Finances

Return on Equity

−44,62 %

Current Ratio

6,45

Debt-to-Equity Ratio

9,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 111 000	−15 606 000	−2 437 000	3 242 000
Total Assets	72 053 000	73 146 000	89 863 000	98 566 000
Total Equity	6 972 000	7 596 000	23 202 000	25 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	19 000	15 000
Operating Profit	−16 000	−14 000	−19 000	−15 000
Financial Income	474 000	8 322 000	7 269 000	6 960 000
Financial Costs	4 079 000	22 618 000	8 681 000	2 789 000
Financial Balance	−3 605 000	−14 296 000	−1 412 000	4 171 000
Earnings Before Tax	−3 621 000	−14 310 000	−1 432 000	4 156 000
Tax	−510 000	1 296 000	1 005 000	914 000
Net Income	−3 111 000	−15 606 000	−2 437 000	3 242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 623 000	64 146 000	82 678 000	91 239 000
Total Current Assets	6 430 000	8 999 000	7 185 000	7 327 000
Total Assets	72 053 000	73 146 000	89 863 000	98 566 000
Total Retained Equity	−3 111 000	0	5 834 000	8 271 000
Total Equity	6 972 000	7 596 000	23 202 000	25 639 000
Total Long-Term Debt	64 084 000	63 751 000	65 166 000	68 212 000
Total Current Debt	997 000	1 799 000	1 495 000	4 715 000
Total Equity and Debt	72 053 000	73 146 000	89 863 000	98 566 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	19 000	15 000
Operating Profit	−16 000	−14 000	−19 000	−15 000
Financial Income	474 000	8 322 000	7 269 000	6 960 000
Financial Costs	4 079 000	22 618 000	8 681 000	2 789 000
Financial Balance	−3 605 000	−14 296 000	−1 412 000	4 171 000
Dividends	0	0	0	0
Net Income	−3 111 000	−15 606 000	−2 437 000	3 242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 623 000	64 146 000	82 678 000	91 239 000
Total Fixed Assets	65 623 000	64 146 000	82 678 000	91 239 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 240 000	1 060 000	398 000	871 000
Total Current Assets	6 430 000	8 999 000	7 185 000	7 327 000
Total Assets	72 053 000	73 146 000	89 863 000	98 566 000
Total Equity	6 972 000	7 596 000	23 202 000	25 639 000
Short-Term Group Debt	863 000	0	0	4 171 000
Total Long-Term Debt	64 084 000	63 751 000	65 166 000	68 212 000
Creditors	0	0	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	135 000	502 000	489 000	543 000
Total Current Debt	997 000	1 799 000	1 495 000	4 715 000
Total Equity and Debt	72 053 000	73 146 000	89 863 000	98 566 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,62 %	−205,45 %	−10,5 %	12,64 %
Debt-to-Equity Ratio	9,19	8,39	2,81	2,66
Operating Profit Margin	-	-	-	-
Current Ratio	6,45	5	4,81	1,55
Quick Ratio	6,45	5	4,81	1,55
Equity Ratio	0,1	0,1	0,26	0,26
Gross Profit Margin	-	-	-	-