GAMLE VEISTASJONEN EIENDOM AS

1821 SPYDEBERG

Finances

Share Ownership

Return on Equity

32,12 %

Current Ratio

1,04

Debt-to-Equity Ratio

2,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 188 000	1 218 000	1 090 000
Net Income	549 000	513 000	531 000	396 000
Total Assets	5 778 000	6 150 000	6 095 000	7 724 000
Total Equity	1 709 000	1 160 000	1 194 000	1 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 233 000	1 188 000	1 218 000	1 090 000
Expenditure	368 000	375 000	362 000	296 000
Operating Profit	865 000	814 000	856 000	794 000
Financial Income	0	0	0	1 000
Financial Costs	161 000	156 000	175 000	288 000
Financial Balance	−161 000	−156 000	−175 000	−287 000
Earnings Before Tax	704 000	658 000	681 000	507 000
Tax	155 000	145 000	150 000	112 000
Net Income	549 000	513 000	531 000	396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 555 000	5 766 000	5 978 000	6 190 000
Total Current Assets	223 000	383 000	117 000	1 534 000
Total Assets	5 778 000	6 150 000	6 095 000	7 724 000
Total Retained Equity	1 608 000	1 059 000	1 092 000	951 000
Total Equity	1 709 000	1 160 000	1 194 000	1 052 000
Total Long-Term Debt	3 854 000	4 248 000	4 302 000	6 543 000
Total Current Debt	215 000	741 000	599 000	129 000
Total Equity and Debt	5 778 000	6 150 000	6 095 000	7 724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 233 000	1 188 000	1 218 000	1 090 000
Revenue	1 233 000	1 188 000	1 218 000	1 090 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	212 000	212 000	212 000	212 000
Impairment	0	0	0	0
Expenditure	368 000	375 000	362 000	296 000
Operating Profit	865 000	814 000	856 000	794 000
Financial Income	0	0	0	1 000
Financial Costs	161 000	156 000	175 000	288 000
Financial Balance	−161 000	−156 000	−175 000	−287 000
Dividends	0	0	0	0
Net Income	549 000	513 000	531 000	396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 555 000	5 766 000	5 978 000	6 189 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 555 000	5 766 000	5 978 000	6 189 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 555 000	5 766 000	5 978 000	6 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	92 000	282 000	11 000	1 512 000
Total Current Assets	223 000	383 000	117 000	1 534 000
Total Assets	5 778 000	6 150 000	6 095 000	7 724 000
Total Equity	1 709 000	1 160 000	1 194 000	1 052 000
Short-Term Group Debt	0	700 000	500 000	0
Total Long-Term Debt	3 854 000	4 248 000	4 302 000	6 543 000
Creditors	0	0	8 000	0
Unpaid Taxes	49 000	41 000	40 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	1 000
Total Current Debt	215 000	741 000	599 000	129 000
Total Equity and Debt	5 778 000	6 150 000	6 095 000	7 724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,12 %	44,22 %	44,47 %	37,64 %
Debt-to-Equity Ratio	2,26	3,66	3,6	6,22
Operating Profit Margin	70,15 %	68,52 %	70,28 %	72,84 %
Current Ratio	1,04	0,52	0,2	11,89
Quick Ratio	1,04	0,52	0,2	11,89
Equity Ratio	0,3	0,19	0,2	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %