VIKJO EIENDOM AS

5430 BREMNES

Finances

Share Ownership

Return on Equity

26,15 %

Current Ratio

1,2

Debt-to-Equity Ratio

3,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 693 000	2 575 000	2 582 000	2 504 000
Net Income	943 000	733 000	688 000	600 000
Total Assets	18 028 000	18 556 000	19 397 000	19 637 000
Total Equity	3 606 000	3 163 000	2 930 000	2 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 693 000	2 575 000	2 582 000	2 504 000
Expenditure	1 011 000	982 000	996 000	1 016 000
Operating Profit	1 682 000	1 593 000	1 586 000	1 488 000
Financial Income	0	0	−15 000	0
Financial Costs	474 000	654 000	688 000	719 000
Financial Balance	−474 000	−654 000	−703 000	−719 000
Earnings Before Tax	1 209 000	940 000	882 000	770 000
Tax	266 000	207 000	194 000	169 000
Net Income	943 000	733 000	688 000	600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 430 000	17 177 000	17 924 000	18 670 000
Total Current Assets	1 598 000	1 379 000	1 473 000	967 000
Total Assets	18 028 000	18 556 000	19 397 000	19 637 000
Total Retained Equity	1 601 000	1 158 000	925 000	737 000
Total Equity	3 606 000	3 163 000	2 930 000	2 742 000
Total Long-Term Debt	13 089 000	13 993 000	14 893 000	15 188 000
Total Current Debt	1 333 000	1 400 000	1 574 000	1 708 000
Total Equity and Debt	18 028 000	18 556 000	19 397 000	19 637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	125 000	137 000	112 000
Other Income	2 693 000	2 450 000	2 445 000	2 392 000
Revenue	2 693 000	2 575 000	2 582 000	2 504 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	747 000	747 000	747 000	747 000
Impairment	0	0	0	0
Expenditure	1 011 000	982 000	996 000	1 016 000
Operating Profit	1 682 000	1 593 000	1 586 000	1 488 000
Financial Income	0	0	−15 000	0
Financial Costs	474 000	654 000	688 000	719 000
Financial Balance	−474 000	−654 000	−703 000	−719 000
Dividends	500 000	500 000	500 000	400 000
Net Income	943 000	733 000	688 000	600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 430 000	17 177 000	17 924 000	18 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 430 000	17 177 000	17 924 000	18 670 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 430 000	17 177 000	17 924 000	18 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	210 000	212 000	125 000
Total Current Assets	1 598 000	1 379 000	1 473 000	967 000
Total Assets	18 028 000	18 556 000	19 397 000	19 637 000
Total Equity	3 606 000	3 163 000	2 930 000	2 742 000
Short-Term Group Debt	0	0	0	315 000
Total Long-Term Debt	13 089 000	13 993 000	14 893 000	15 188 000
Creditors	124 000	86 000	13 000	2 000
Unpaid Taxes	160 000	160 000	157 000	156 000
Dividends	500 000	500 000	500 000	400 000
Other Current Debt	679 000	848 000	615 000	576 000
Total Current Debt	1 333 000	1 400 000	1 574 000	1 708 000
Total Equity and Debt	18 028 000	18 556 000	19 397 000	19 637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,15 %	23,17 %	23,48 %	21,88 %
Debt-to-Equity Ratio	3,63	4,42	5,08	5,54
Operating Profit Margin	62,46 %	61,86 %	61,43 %	59,42 %
Current Ratio	1,2	0,99	0,94	0,57
Quick Ratio	1,2	0,99	0,94	0,57
Equity Ratio	0,2	0,17	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %