A.K. EIENDOM OG INVEST AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	117 000	84 000	54 000	127 000
Net Income	40 000	13 000	3 000	63 000
Total Assets	1 950 000	1 933 000	1 879 000	1 885 000
Total Equity	1 499 000	1 459 000	1 446 000	1 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	117 000	84 000	54 000	127 000
Expenditure	58 000	65 000	47 000	40 000
Operating Profit	59 000	19 000	8 000	87 000
Financial Income	0	0	0	0
Financial Costs	7 000	2 000	4 000	6 000
Financial Balance	−7 000	−2 000	−4 000	−6 000
Earnings Before Tax	52 000	17 000	4 000	81 000
Tax	11 000	4 000	1 000	18 000
Net Income	40 000	13 000	3 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 800 000	1 800 000	1 800 000	1 800 000
Total Current Assets	150 000	133 000	79 000	85 000
Total Assets	1 950 000	1 933 000	1 879 000	1 885 000
Total Retained Equity	499 000	459 000	446 000	443 000
Total Equity	1 499 000	1 459 000	1 446 000	1 443 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	474 000	433 000	442 000
Total Equity and Debt	1 950 000	1 933 000	1 879 000	1 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	117 000	84 000	54 000	127 000
Other Income	0	0	0	0
Revenue	117 000	84 000	54 000	127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	65 000	47 000	40 000
Operating Profit	59 000	19 000	8 000	87 000
Financial Income	0	0	0	0
Financial Costs	7 000	2 000	4 000	6 000
Financial Balance	−7 000	−2 000	−4 000	−6 000
Dividends	0	0	0	0
Net Income	40 000	13 000	3 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 800 000	1 800 000	1 800 000	1 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 800 000	1 800 000	1 800 000	1 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 800 000	1 800 000	1 800 000	1 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	133 000	79 000	85 000
Total Current Assets	150 000	133 000	79 000	85 000
Total Assets	1 950 000	1 933 000	1 879 000	1 885 000
Total Equity	1 499 000	1 459 000	1 446 000	1 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	439 000	470 000	432 000	424 000
Total Current Debt	451 000	474 000	433 000	442 000
Total Equity and Debt	1 950 000	1 933 000	1 879 000	1 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	0,89 %	0,21 %	4,37 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,43 %	22,62 %	14,81 %	68,5 %
Current Ratio	0,33	0,28	0,18	0,19
Quick Ratio	0,33	0,28	0,18	0,19
Equity Ratio	0,77	0,75	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %