FIELDATA AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,35 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 698 000	13 395 000	11 539 000	12 536 000
Net Income	770 000	974 000	−2 023 000	−588 000
Total Assets	15 311 000	14 663 000	9 979 000	12 453 000
Total Equity	6 783 000	7 012 000	1 748 000	4 910 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 698 000	13 395 000	11 539 000	12 536 000
Expenditure	13 846 000	11 991 000	13 568 000	13 248 000
Operating Profit	852 000	1 405 000	−2 029 000	−712 000
Financial Income	258 000	7 000	53 000	66 000
Financial Costs	120 000	162 000	1 411 000	202 000
Financial Balance	138 000	−155 000	−1 358 000	−136 000
Earnings Before Tax	990 000	1 250 000	−3 387 000	−848 000
Tax	219 000	276 000	−1 364 000	−260 000
Net Income	770 000	974 000	−2 023 000	−588 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 252 000	2 568 000	4 903 000	3 562 000
Total Current Assets	13 059 000	12 094 000	5 076 000	8 891 000
Total Assets	15 311 000	14 663 000	9 979 000	12 453 000
Total Retained Equity	744 000	974 000	0	0
Total Equity	6 783 000	7 012 000	1 748 000	4 910 000
Total Long-Term Debt	328 000	516 000	1 603 000	756 000
Total Current Debt	8 200 000	7 135 000	6 628 000	6 787 000
Total Equity and Debt	15 311 000	14 663 000	9 979 000	12 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 698 000	13 380 000	11 539 000	12 185 000
Other Income	0	15 000	0	351 000
Revenue	14 698 000	13 395 000	11 539 000	12 536 000
Cost of Goods Sold	2 780 000	2 069 000	1 805 000	2 476 000
Salary Costs	7 454 000	6 921 000	7 176 000	6 980 000
Depreciation	1 434 000	1 297 000	1 121 000	921 000
Impairment	0	0	1 500 000	0
Expenditure	13 846 000	11 991 000	13 568 000	13 248 000
Operating Profit	852 000	1 405 000	−2 029 000	−712 000
Financial Income	258 000	7 000	53 000	66 000
Financial Costs	120 000	162 000	1 411 000	202 000
Financial Balance	138 000	−155 000	−1 358 000	−136 000
Dividends	1 000 000	0	0	0
Net Income	770 000	974 000	−2 023 000	−588 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 252 000	2 555 000	1 500 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	14 000	3 306 000	3 522 000
Total Tangible Assets	0	14 000	3 306 000	3 522 000
Total Fiancial Fixed Assets	0	0	97 000	0
Total Fixed Assets	2 252 000	2 568 000	4 903 000	3 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 903 000	2 103 000	280 000	473 000
Total Current Assets	13 059 000	12 094 000	5 076 000	8 891 000
Total Assets	15 311 000	14 663 000	9 979 000	12 453 000
Total Equity	6 783 000	7 012 000	1 748 000	4 910 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	328 000	516 000	1 603 000	756 000
Creditors	842 000	467 000	201 000	1 341 000
Unpaid Taxes	1 597 000	1 293 000	1 053 000	993 000
Dividends	1 000 000	0	0	0
Other Current Debt	4 437 000	5 375 000	2 941 000	2 702 000
Total Current Debt	8 200 000	7 135 000	6 628 000	6 787 000
Total Equity and Debt	15 311 000	14 663 000	9 979 000	12 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,35 %	13,89 %	−115,73 %	−11,98 %
Debt-to-Equity Ratio	0,05	0,07	0,92	0,15
Operating Profit Margin	5,8 %	10,49 %	−17,58 %	−5,68 %
Current Ratio	1,59	1,7	0,77	1,31
Quick Ratio	1,59	1,7	0,77	1,31
Equity Ratio	0,44	0,48	0,18	0,39
Gross Profit Margin	81,09 %	84,55 %	84,36 %	80,25 %