MYRVEIEN 8 AS

1434 ÅS

Finances

Share Ownership

Return on Equity

13,63 %

Current Ratio

1,18

Debt-to-Equity Ratio

2,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	783 000	878 000	860 000	850 000
Net Income	251 000	343 000	342 000	334 000
Total Assets	6 325 000	6 416 000	6 458 000	6 510 000
Total Equity	1 842 000	1 591 000	1 248 000	907 000

Income (NOK)	2022	2021	2020	2019
Revenue	783 000	878 000	860 000	850 000
Expenditure	260 000	261 000	225 000	226 000
Operating Profit	522 000	617 000	635 000	624 000
Financial Income	0	0	0	0
Financial Costs	202 000	179 000	197 000	195 000
Financial Balance	−202 000	−179 000	−197 000	−195 000
Earnings Before Tax	321 000	439 000	438 000	429 000
Tax	71 000	97 000	96 000	94 000
Net Income	251 000	343 000	342 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 016 000	6 114 000	6 211 000	6 309 000
Total Current Assets	309 000	303 000	247 000	201 000
Total Assets	6 325 000	6 416 000	6 458 000	6 510 000
Total Retained Equity	1 740 000	1 489 000	1 146 000	805 000
Total Equity	1 842 000	1 591 000	1 248 000	907 000
Total Long-Term Debt	4 223 000	4 523 000	4 820 000	5 100 000
Total Current Debt	261 000	302 000	390 000	504 000
Total Equity and Debt	6 325 000	6 416 000	6 458 000	6 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	769 000	758 000	740 000	730 000
Other Income	13 000	120 000	120 000	120 000
Revenue	783 000	878 000	860 000	850 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	98 000	98 000	98 000	98 000
Impairment	0	0	0	0
Expenditure	260 000	261 000	225 000	226 000
Operating Profit	522 000	617 000	635 000	624 000
Financial Income	0	0	0	0
Financial Costs	202 000	179 000	197 000	195 000
Financial Balance	−202 000	−179 000	−197 000	−195 000
Dividends	0	0	0	0
Net Income	251 000	343 000	342 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 016 000	6 114 000	6 211 000	6 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 016 000	6 114 000	6 211 000	6 309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 016 000	6 114 000	6 211 000	6 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	285 000	247 000	185 000
Total Current Assets	309 000	303 000	247 000	201 000
Total Assets	6 325 000	6 416 000	6 458 000	6 510 000
Total Equity	1 842 000	1 591 000	1 248 000	907 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 223 000	4 523 000	4 820 000	5 100 000
Creditors	28 000	0	0	10 000
Unpaid Taxes	156 000	165 000	163 000	156 000
Dividends	0	0	0	0
Other Current Debt	2 000	36 000	126 000	240 000
Total Current Debt	261 000	302 000	390 000	504 000
Total Equity and Debt	6 325 000	6 416 000	6 458 000	6 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,63 %	21,56 %	27,4 %	36,82 %
Debt-to-Equity Ratio	2,29	2,84	3,86	5,62
Operating Profit Margin	66,67 %	70,27 %	73,84 %	73,41 %
Current Ratio	1,18	1	0,63	0,4
Quick Ratio	1,18	1	0,63	0,4
Equity Ratio	0,29	0,25	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %