KUPPI INVEST AS

0250 OSLO

Finances

Return on Equity

−10,53 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 460 000	1 839 000	289 000	2 108 000
Total Assets	13 871 000	17 191 000	17 529 000	18 605 000
Total Equity	13 871 000	17 130 000	17 492 000	18 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	165 000	96 000	71 000	63 000
Operating Profit	−165 000	−96 000	−71 000	−63 000
Financial Income	179 000	2 561 000	906 000	2 238 000
Financial Costs	1 473 000	571 000	546 000	0
Financial Balance	−1 294 000	1 990 000	360 000	2 238 000
Earnings Before Tax	−1 460 000	1 895 000	289 000	2 176 000
Tax	0	56 000	0	68 000
Net Income	−1 460 000	1 839 000	289 000	2 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	568 000	557 000	552 000	547 000
Total Current Assets	13 303 000	16 634 000	16 977 000	18 058 000
Total Assets	13 871 000	17 191 000	17 529 000	18 605 000
Total Retained Equity	4 632 000	7 891 000	8 252 000	9 264 000
Total Equity	13 871 000	17 130 000	17 492 000	18 503 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	60 000	37 000	102 000
Total Equity and Debt	13 871 000	17 191 000	17 529 000	18 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	96 000	71 000	63 000
Operating Profit	−165 000	−96 000	−71 000	−63 000
Financial Income	179 000	2 561 000	906 000	2 238 000
Financial Costs	1 473 000	571 000	546 000	0
Financial Balance	−1 294 000	1 990 000	360 000	2 238 000
Dividends	1 800 000	2 200 000	0	0
Net Income	−1 460 000	1 839 000	289 000	2 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	568 000	557 000	552 000	547 000
Total Fixed Assets	568 000	557 000	552 000	547 000
Stock	0	0	0	0
Total Investments	13 169 000	16 587 000	16 200 000	17 903 000
Cash, Bank	134 000	46 000	776 000	156 000
Total Current Assets	13 303 000	16 634 000	16 977 000	18 058 000
Total Assets	13 871 000	17 191 000	17 529 000	18 605 000
Total Equity	13 871 000	17 130 000	17 492 000	18 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	2 200 000	0	0
Other Current Debt	0	0	37 000	30 000
Total Current Debt	0	60 000	37 000	102 000
Total Equity and Debt	13 871 000	17 191 000	17 529 000	18 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,53 %	10,74 %	1,65 %	11,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	277,23	458,84	177,04
Quick Ratio	-	277,23	458,84	177,04
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-