BYGG OG TRETEKNIKK AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

−15,45 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	32 000	420 000	3 380 000
Net Income	−19 000	−103 000	32 000	−238 000
Total Assets	310 000	326 000	4 227 000	4 476 000
Total Equity	123 000	142 000	245 000	213 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	32 000	420 000	3 380 000
Expenditure	19 000	101 000	226 000	3 443 000
Operating Profit	−16 000	−70 000	194 000	−63 000
Financial Income	2 000	1 000	0	0
Financial Costs	5 000	34 000	162 000	176 000
Financial Balance	−3 000	−33 000	−162 000	−176 000
Earnings Before Tax	−19 000	−103 000	32 000	−238 000
Tax	0	0	0	0
Net Income	−19 000	−103 000	32 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	4 190 000	4 331 000
Total Current Assets	310 000	326 000	37 000	145 000
Total Assets	310 000	326 000	4 227 000	4 476 000
Total Retained Equity	23 000	42 000	145 000	113 000
Total Equity	123 000	142 000	245 000	213 000
Total Long-Term Debt	0	0	3 600 000	3 600 000
Total Current Debt	187 000	184 000	382 000	663 000
Total Equity and Debt	310 000	326 000	4 227 000	4 476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	32 000	262 000	3 125 000
Other Income	0	0	158 000	255 000
Revenue	3 000	32 000	420 000	3 380 000
Cost of Goods Sold	0	2 000	−12 000	1 908 000
Salary Costs	0	0	0	1 123 000
Depreciation	0	0	17 000	59 000
Impairment	0	0	112 000	0
Expenditure	19 000	101 000	226 000	3 443 000
Operating Profit	−16 000	−70 000	194 000	−63 000
Financial Income	2 000	1 000	0	0
Financial Costs	5 000	34 000	162 000	176 000
Financial Balance	−3 000	−33 000	−162 000	−176 000
Dividends	0	0	0	0
Net Income	−19 000	−103 000	32 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	4 190 000	4 302 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	29 000
Total Tangible Assets	0	0	4 190 000	4 331 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	4 190 000	4 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	322 000	26 000	111 000
Total Current Assets	310 000	326 000	37 000	145 000
Total Assets	310 000	326 000	4 227 000	4 476 000
Total Equity	123 000	142 000	245 000	213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 600 000	3 600 000
Creditors	184 000	184 000	185 000	497 000
Unpaid Taxes	1 000	0	62 000	36 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	136 000	130 000
Total Current Debt	187 000	184 000	382 000	663 000
Total Equity and Debt	310 000	326 000	4 227 000	4 476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,45 %	−72,54 %	13,06 %	−111,74 %
Debt-to-Equity Ratio	0	0	14,69	16,9
Operating Profit Margin	−533,33 %	−218,75 %	46,19 %	−1,86 %
Current Ratio	1,66	1,77	0,1	0,22
Quick Ratio	1,66	1,77	0,1	0,22
Equity Ratio	0,4	0,44	0,06	0,05
Gross Profit Margin	100 %	93,75 %	102,86 %	43,55 %