STIFTSSTADEN BERLIN EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

6 407,25 %

Current Ratio

3,51

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	76 054 000	1 830 000	−8 000	−257 000
Total Assets	2 993 000	152 791 000	150 931 000	150 992 000
Total Equity	1 187 000	91 804 000	89 974 000	89 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	95 000	32 000	328 000	43 000
Operating Profit	−95 000	−32 000	−328 000	−43 000
Financial Income	78 496 000	6 276 000	4 692 000	4 014 000
Financial Costs	2 348 000	4 378 000	4 501 000	4 300 000
Financial Balance	76 148 000	1 898 000	191 000	−286 000
Earnings Before Tax	76 053 000	1 866 000	−137 000	−329 000
Tax	−1 000	36 000	−129 000	−72 000
Net Income	76 054 000	1 830 000	−8 000	−257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	962 000	141 335 000	136 858 000	132 553 000
Total Current Assets	2 031 000	11 456 000	14 072 000	18 440 000
Total Assets	2 993 000	152 791 000	150 931 000	150 992 000
Total Retained Equity	0	1 830 000	0	0
Total Equity	1 187 000	91 804 000	89 974 000	89 981 000
Total Long-Term Debt	1 228 000	60 000 000	60 000 000	60 000 000
Total Current Debt	578 000	987 000	957 000	1 011 000
Total Equity and Debt	2 993 000	152 791 000	150 931 000	150 992 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	32 000	328 000	43 000
Operating Profit	−95 000	−32 000	−328 000	−43 000
Financial Income	78 496 000	6 276 000	4 692 000	4 014 000
Financial Costs	2 348 000	4 378 000	4 501 000	4 300 000
Financial Balance	76 148 000	1 898 000	191 000	−286 000
Dividends	0	0	0	0
Net Income	76 054 000	1 830 000	−8 000	−257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	962 000	961 000	997 000	868 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	140 373 000	135 861 000	131 684 000
Total Fixed Assets	962 000	141 335 000	136 858 000	132 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	3 415 000	2 220 000	5 088 000
Total Current Assets	2 031 000	11 456 000	14 072 000	18 440 000
Total Assets	2 993 000	152 791 000	150 931 000	150 992 000
Total Equity	1 187 000	91 804 000	89 974 000	89 981 000
Short-Term Group Debt	25 000	0	0	0
Total Long-Term Debt	1 228 000	60 000 000	60 000 000	60 000 000
Creditors	4 000	7 000	7 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	549 000	980 000	950 000	1 000 000
Total Current Debt	578 000	987 000	957 000	1 011 000
Total Equity and Debt	2 993 000	152 791 000	150 931 000	150 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6 407,25 %	1,99 %	−0,01 %	−0,29 %
Debt-to-Equity Ratio	1,03	0,65	0,67	0,67
Operating Profit Margin	-	-	-	-
Current Ratio	3,51	11,61	14,7	18,24
Quick Ratio	3,51	11,61	14,7	18,24
Equity Ratio	0,4	0,6	0,6	0,6
Gross Profit Margin	-	-	-	-