ATLAS BYGG & EIENDOM AS

1739 BORGENHAUGEN

Finances

Return on Equity

154,55 %

Current Ratio

3,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	375 000	203 000
Net Income	136 000	203 000	4 000	63 000
Total Assets	113 000	76 000	67 000	192 000
Total Equity	88 000	−49 000	−252 000	−256 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	375 000	203 000
Expenditure	35 000	24 000	371 000	140 000
Operating Profit	−35 000	−24 000	4 000	63 000
Financial Income	171 000	227 000	0	0
Financial Costs	0	0	0	0
Financial Balance	171 000	227 000	0	0
Earnings Before Tax	136 000	203 000	4 000	63 000
Tax	0	0	0	0
Net Income	136 000	203 000	4 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	9 000	0	0
Total Current Assets	87 000	67 000	67 000	192 000
Total Assets	113 000	76 000	67 000	192 000
Total Retained Equity	−22 000	−159 000	−362 000	−366 000
Total Equity	88 000	−49 000	−252 000	−256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	124 000	319 000	448 000
Total Equity and Debt	113 000	76 000	67 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	375 000	203 000
Other Income	0	0	0	0
Revenue	0	0	375 000	203 000
Cost of Goods Sold	0	0	295 000	121 000
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	24 000	371 000	140 000
Operating Profit	−35 000	−24 000	4 000	63 000
Financial Income	171 000	227 000	0	0
Financial Costs	0	0	0	0
Financial Balance	171 000	227 000	0	0
Dividends	0	0	0	0
Net Income	136 000	203 000	4 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	9 000	9 000	0	0
Total Fixed Assets	26 000	9 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	67 000	65 000	70 000
Total Current Assets	87 000	67 000	67 000	192 000
Total Assets	113 000	76 000	67 000	192 000
Total Equity	88 000	−49 000	−252 000	−256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	17 000
Unpaid Taxes	−5 000	−5 000	46 000	35 000
Dividends	0	0	0	0
Other Current Debt	28 000	129 000	273 000	396 000
Total Current Debt	25 000	124 000	319 000	448 000
Total Equity and Debt	113 000	76 000	67 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,55 %	−414,29 %	−1,59 %	−24,61 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	1,07 %	31,03 %
Current Ratio	3,48	0,54	0,21	0,43
Quick Ratio	3,48	0,54	0,21	0,43
Equity Ratio	0,78	−0,64	−3,76	−1,33
Gross Profit Margin	-	-	21,33 %	40,39 %