STIFTSSTADEN BOLIGUTLEIE AS

7042 TRONDHEIM

Finances

Return on Equity

4,49 %

Current Ratio

0,99

Debt-to-Equity Ratio

1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 261 000	7 940 000	9 149 000	13 134 000
Net Income	599 000	4 144 000	41 372 000	9 267 000
Total Assets	37 997 000	463 264 000	464 256 000	558 073 000
Total Equity	13 355 000	109 110 000	107 706 000	75 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 261 000	7 940 000	9 149 000	13 134 000
Expenditure	923 000	3 639 000	5 867 000	5 477 000
Operating Profit	339 000	4 301 000	3 282 000	7 657 000
Financial Income	7 185 000	13 064 000	53 707 000	19 734 000
Financial Costs	6 749 000	11 995 000	15 058 000	15 509 000
Financial Balance	436 000	1 069 000	38 649 000	4 225 000
Earnings Before Tax	775 000	5 369 000	41 931 000	11 882 000
Tax	177 000	1 225 000	560 000	2 615 000
Net Income	599 000	4 144 000	41 372 000	9 267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 775 000	361 380 000	362 957 000	457 224 000
Total Current Assets	2 222 000	101 884 000	101 299 000	100 849 000
Total Assets	37 997 000	463 264 000	464 256 000	558 073 000
Total Retained Equity	8 219 000	62 161 000	60 757 000	19 207 000
Total Equity	13 355 000	109 110 000	107 706 000	75 537 000
Total Long-Term Debt	22 404 000	268 221 000	272 224 000	280 934 000
Total Current Debt	2 238 000	85 932 000	84 327 000	201 602 000
Total Equity and Debt	37 997 000	463 264 000	464 256 000	558 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	168 000	0	0	0
Other Income	1 093 000	7 940 000	9 149 000	13 134 000
Revenue	1 261 000	7 940 000	9 149 000	13 134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	97 000	223 000	278 000
Impairment	0	0	0	0
Expenditure	923 000	3 639 000	5 867 000	5 477 000
Operating Profit	339 000	4 301 000	3 282 000	7 657 000
Financial Income	7 185 000	13 064 000	53 707 000	19 734 000
Financial Costs	6 749 000	11 995 000	15 058 000	15 509 000
Financial Balance	436 000	1 069 000	38 649 000	4 225 000
Dividends	0	0	0	0
Net Income	599 000	4 144 000	41 372 000	9 267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	182 000	182 000
Real Eastate	7 821 000	45 331 000	56 247 000	91 919 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	259 000	498 000	595 000	716 000
Total Tangible Assets	8 080 000	45 829 000	56 842 000	92 635 000
Total Fiancial Fixed Assets	27 695 000	315 551 000	305 933 000	364 407 000
Total Fixed Assets	35 775 000	361 380 000	362 957 000	457 224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	374 000	41 857 000	37 719 000	30 740 000
Total Current Assets	2 222 000	101 884 000	101 299 000	100 849 000
Total Assets	37 997 000	463 264 000	464 256 000	558 073 000
Total Equity	13 355 000	109 110 000	107 706 000	75 537 000
Short-Term Group Debt	2 227 000	3 513 000	0	10 683 000
Total Long-Term Debt	22 404 000	268 221 000	272 224 000	280 934 000
Creditors	11 000	153 000	387 000	2 032 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 011 000	1 093 000	1 620 000
Total Current Debt	2 238 000	85 932 000	84 327 000	201 602 000
Total Equity and Debt	37 997 000	463 264 000	464 256 000	558 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,49 %	3,8 %	38,41 %	12,27 %
Debt-to-Equity Ratio	1,68	2,46	2,53	3,72
Operating Profit Margin	26,88 %	54,17 %	35,87 %	58,3 %
Current Ratio	0,99	1,19	1,2	0,5
Quick Ratio	0,99	1,19	1,2	0,5
Equity Ratio	0,35	0,24	0,23	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %