HFK EIENDOM AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

12,18 %

Current Ratio

13,15

Debt-to-Equity Ratio

1,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	150 000	166 000	161 000
Net Income	61 000	47 000	55 000	51 000
Total Assets	1 394 000	1 361 000	1 349 000	1 317 000
Total Equity	501 000	440 000	393 000	338 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	150 000	166 000	161 000
Expenditure	55 000	57 000	60 000	57 000
Operating Profit	119 000	93 000	106 000	104 000
Financial Income	0	0	0	0
Financial Costs	40 000	33 000	36 000	38 000
Financial Balance	−40 000	−33 000	−36 000	−38 000
Earnings Before Tax	78 000	61 000	71 000	66 000
Tax	17 000	13 000	16 000	15 000
Net Income	61 000	47 000	55 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 131 000	1 131 000	1 131 000	1 131 000
Total Current Assets	263 000	230 000	218 000	186 000
Total Assets	1 394 000	1 361 000	1 349 000	1 317 000
Total Retained Equity	399 000	338 000	291 000	236 000
Total Equity	501 000	440 000	393 000	338 000
Total Long-Term Debt	873 000	902 000	933 000	962 000
Total Current Debt	20 000	19 000	23 000	17 000
Total Equity and Debt	1 394 000	1 361 000	1 349 000	1 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	174 000	150 000	166 000	161 000
Revenue	174 000	150 000	166 000	161 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	57 000	60 000	57 000
Operating Profit	119 000	93 000	106 000	104 000
Financial Income	0	0	0	0
Financial Costs	40 000	33 000	36 000	38 000
Financial Balance	−40 000	−33 000	−36 000	−38 000
Dividends	0	0	0	0
Net Income	61 000	47 000	55 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 131 000	1 131 000	1 131 000	1 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 131 000	1 131 000	1 131 000	1 131 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 131 000	1 131 000	1 131 000	1 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	263 000	230 000	218 000	186 000
Total Current Assets	263 000	230 000	218 000	186 000
Total Assets	1 394 000	1 361 000	1 349 000	1 317 000
Total Equity	501 000	440 000	393 000	338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	873 000	902 000	933 000	962 000
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	6 000	2 000	3 000
Total Current Debt	20 000	19 000	23 000	17 000
Total Equity and Debt	1 394 000	1 361 000	1 349 000	1 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,18 %	10,68 %	13,99 %	15,09 %
Debt-to-Equity Ratio	1,74	2,05	2,37	2,85
Operating Profit Margin	68,39 %	62 %	63,86 %	64,6 %
Current Ratio	13,15	12,11	9,48	10,94
Quick Ratio	13,15	12,11	9,48	10,94
Equity Ratio	0,36	0,32	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %