FGT 8 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

4,42

Debt-to-Equity Ratio

3,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	789 000	731 000	733 000	727 000
Net Income	56 000	304 000	209 000	239 000
Total Assets	4 461 000	4 597 000	4 389 000	4 324 000
Total Equity	1 055 000	1 093 000	789 000	580 000

Income (NOK)	2022	2021	2020	2019
Revenue	789 000	731 000	733 000	727 000
Expenditure	629 000	246 000	338 000	267 000
Operating Profit	159 000	485 000	394 000	459 000
Financial Income	1 000	0	0	0
Financial Costs	77 000	85 000	117 000	144 000
Financial Balance	−76 000	−85 000	−117 000	−144 000
Earnings Before Tax	83 000	400 000	277 000	315 000
Tax	27 000	96 000	69 000	76 000
Net Income	56 000	304 000	209 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 555 000	3 631 000	3 708 000	3 784 000
Total Current Assets	906 000	965 000	681 000	541 000
Total Assets	4 461 000	4 597 000	4 389 000	4 324 000
Total Retained Equity	995 000	1 033 000	729 000	520 000
Total Equity	1 055 000	1 093 000	789 000	580 000
Total Long-Term Debt	3 202 000	3 279 000	3 418 000	3 552 000
Total Current Debt	205 000	225 000	183 000	193 000
Total Equity and Debt	4 461 000	4 597 000	4 389 000	4 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	18 000	14 000	14 000
Other Income	764 000	713 000	719 000	712 000
Revenue	789 000	731 000	733 000	727 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	76 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	629 000	246 000	338 000	267 000
Operating Profit	159 000	485 000	394 000	459 000
Financial Income	1 000	0	0	0
Financial Costs	77 000	85 000	117 000	144 000
Financial Balance	−76 000	−85 000	−117 000	−144 000
Dividends	0	0	0	0
Net Income	56 000	304 000	209 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 555 000	3 631 000	3 708 000	3 784 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 555 000	3 631 000	3 708 000	3 784 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 555 000	3 631 000	3 708 000	3 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	901 000	863 000	595 000	442 000
Total Current Assets	906 000	965 000	681 000	541 000
Total Assets	4 461 000	4 597 000	4 389 000	4 324 000
Total Equity	1 055 000	1 093 000	789 000	580 000
Short-Term Group Debt	121 000	0	0	0
Total Long-Term Debt	3 202 000	3 279 000	3 418 000	3 552 000
Creditors	21 000	4 000	1 000	0
Unpaid Taxes	55 000	87 000	78 000	86 000
Dividends	0	0	0	0
Other Current Debt	8 000	39 000	35 000	31 000
Total Current Debt	205 000	225 000	183 000	193 000
Total Equity and Debt	4 461 000	4 597 000	4 389 000	4 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	27,81 %	26,49 %	41,21 %
Debt-to-Equity Ratio	3,04	3	4,33	6,12
Operating Profit Margin	20,15 %	66,35 %	53,75 %	63,14 %
Current Ratio	4,42	4,29	3,72	2,8
Quick Ratio	4,42	4,29	3,72	2,8
Equity Ratio	0,24	0,24	0,18	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %