ADVOKAT MARTIN KR. FEET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

59,9 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 330 000	2 462 000	2 763 000	2 782 000
Net Income	369 000	41 000	350 000	378 000
Total Assets	1 944 000	1 752 000	1 817 000	1 735 000
Total Equity	616 000	647 000	606 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 330 000	2 462 000	2 763 000	2 782 000
Expenditure	2 858 000	2 411 000	2 313 000	2 294 000
Operating Profit	472 000	52 000	450 000	487 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	472 000	53 000	451 000	487 000
Tax	104 000	12 000	101 000	109 000
Net Income	369 000	41 000	350 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	30 000	104 000	64 000
Total Current Assets	1 898 000	1 722 000	1 713 000	1 671 000
Total Assets	1 944 000	1 752 000	1 817 000	1 735 000
Total Retained Equity	516 000	547 000	506 000	506 000
Total Equity	616 000	647 000	606 000	606 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	1 327 000	1 105 000	1 211 000	1 128 000
Total Equity and Debt	1 944 000	1 752 000	1 817 000	1 735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 330 000	2 462 000	2 763 000	2 782 000
Other Income	0	0	0	0
Revenue	3 330 000	2 462 000	2 763 000	2 782 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	1 923 000	1 542 000	1 410 000	1 537 000
Depreciation	6 000	23 000	6 000	0
Impairment	0	0	0	0
Expenditure	2 858 000	2 411 000	2 313 000	2 294 000
Operating Profit	472 000	52 000	450 000	487 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	400 000	0	350 000	400 000
Net Income	369 000	41 000	350 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	13 000	13 000
Fixtures	46 000	30 000	40 000	0
Total Tangible Assets	46 000	30 000	53 000	13 000
Total Fiancial Fixed Assets	0	0	51 000	51 000
Total Fixed Assets	46 000	30 000	104 000	64 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	869 000	793 000	675 000	639 000
Total Current Assets	1 898 000	1 722 000	1 713 000	1 671 000
Total Assets	1 944 000	1 752 000	1 817 000	1 735 000
Total Equity	616 000	647 000	606 000	606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	34 000	47 000	64 000	26 000
Unpaid Taxes	610 000	532 000	564 000	449 000
Dividends	400 000	0	350 000	400 000
Other Current Debt	180 000	514 000	132 000	144 000
Total Current Debt	1 327 000	1 105 000	1 211 000	1 128 000
Total Equity and Debt	1 944 000	1 752 000	1 817 000	1 735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,9 %	6,34 %	57,76 %	62,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,17 %	2,11 %	16,29 %	17,51 %
Current Ratio	1,43	1,56	1,41	1,48
Quick Ratio	1,43	1,56	1,41	1,48
Equity Ratio	0,32	0,37	0,33	0,35
Gross Profit Margin	100 %	100 %	100 %	99,82 %