MUNKEGATA EIENDOM IX AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

12,04 %

Current Ratio

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	277 000
Net Income	88 000	−142 000	29 000	−105 000
Total Assets	3 963 000	4 241 000	4 115 000	4 203 000
Total Equity	731 000	747 000	861 000	832 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	277 000
Expenditure	184 000	200 000	243 000	370 000
Operating Profit	113 000	88 000	37 000	−94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	113 000	88 000	37 000	−94 000
Tax	25 000	230 000	8 000	12 000
Net Income	88 000	−142 000	29 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 951 000	4 104 000	4 104 000	4 180 000
Total Current Assets	13 000	137 000	11 000	23 000
Total Assets	3 963 000	4 241 000	4 115 000	4 203 000
Total Retained Equity	621 000	610 000	752 000	723 000
Total Equity	731 000	747 000	861 000	832 000
Total Long-Term Debt	435 000	439 000	202 000	194 000
Total Current Debt	2 798 000	3 054 000	3 052 000	3 177 000
Total Equity and Debt	3 963 000	4 241 000	4 115 000	4 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 000
Other Income	297 000	288 000	281 000	276 000
Revenue	297 000	288 000	281 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	0	76 000	76 000
Impairment	0	0	0	0
Expenditure	184 000	200 000	243 000	370 000
Operating Profit	113 000	88 000	37 000	−94 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	88 000	−142 000	29 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 921 000	4 074 000	4 074 000	4 150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 921 000	4 074 000	4 074 000	4 150 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	3 951 000	4 104 000	4 104 000	4 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	8 000	11 000	8 000
Total Current Assets	13 000	137 000	11 000	23 000
Total Assets	3 963 000	4 241 000	4 115 000	4 203 000
Total Equity	731 000	747 000	861 000	832 000
Short-Term Group Debt	2 713 000	2 781 000	2 781 000	2 991 000
Total Long-Term Debt	435 000	439 000	202 000	194 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	84 000	271 000	271 000	182 000
Total Current Debt	2 798 000	3 054 000	3 052 000	3 177 000
Total Equity and Debt	3 963 000	4 241 000	4 115 000	4 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,04 %	−19,01 %	3,37 %	−12,62 %
Debt-to-Equity Ratio	0,6	0,59	0,23	0,23
Operating Profit Margin	38,05 %	30,56 %	13,17 %	−33,94 %
Current Ratio	0	0,04	0	0,01
Quick Ratio	0	0,04	0	0,01
Equity Ratio	0,18	0,18	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %