MUNKEGATA EIENDOM V AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

13,7 %

Current Ratio

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	279 000
Net Income	107 000	−6 000	36 000	−42 000
Total Assets	3 372 000	3 722 000	3 498 000	3 574 000
Total Equity	781 000	807 000	903 000	868 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	279 000
Expenditure	160 000	66 000	235 000	291 000
Operating Profit	137 000	221 000	46 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	137 000	221 000	46 000	−12 000
Tax	30 000	227 000	10 000	31 000
Net Income	107 000	−6 000	36 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 361 000	3 491 000	3 491 000	3 556 000
Total Current Assets	11 000	231 000	7 000	17 000
Total Assets	3 372 000	3 722 000	3 498 000	3 574 000
Total Retained Equity	681 000	707 000	803 000	768 000
Total Equity	781 000	807 000	903 000	868 000
Total Long-Term Debt	370 000	377 000	175 000	165 000
Total Current Debt	2 221 000	2 538 000	2 420 000	2 541 000
Total Equity and Debt	3 372 000	3 722 000	3 498 000	3 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	297 000	288 000	281 000	276 000
Revenue	297 000	288 000	281 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	0	65 000	65 000
Impairment	0	0	0	0
Expenditure	160 000	66 000	235 000	291 000
Operating Profit	137 000	221 000	46 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	107 000	−6 000	36 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 331 000	3 461 000	3 461 000	3 526 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 331 000	3 461 000	3 461 000	3 526 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	3 361 000	3 491 000	3 491 000	3 556 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	8 000	7 000	14 000
Total Current Assets	11 000	231 000	7 000	17 000
Total Assets	3 372 000	3 722 000	3 498 000	3 574 000
Total Equity	781 000	807 000	903 000	868 000
Short-Term Group Debt	2 101 000	2 363 000	2 247 000	2 408 000
Total Long-Term Debt	370 000	377 000	175 000	165 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	120 000	172 000	172 000	129 000
Total Current Debt	2 221 000	2 538 000	2 420 000	2 541 000
Total Equity and Debt	3 372 000	3 722 000	3 498 000	3 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,7 %	−0,74 %	3,99 %	−4,84 %
Debt-to-Equity Ratio	0,47	0,47	0,19	0,19
Operating Profit Margin	46,13 %	76,74 %	16,37 %	−4,3 %
Current Ratio	0	0,09	0	0,01
Quick Ratio	0	0,09	0	0,01
Equity Ratio	0,23	0,22	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %