MUNKEGATA EIENDOM IV AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,36 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	252 000
Net Income	106 000	47 000	64 000	27 000
Total Assets	2 706 000	3 050 000	2 804 000	2 858 000
Total Equity	738 000	758 000	836 000	807 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	252 000
Expenditure	132 000	16 000	170 000	180 000
Operating Profit	136 000	243 000	83 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	136 000	243 000	83 000	72 000
Tax	30 000	196 000	18 000	45 000
Net Income	106 000	47 000	64 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 695 000	2 799 000	2 799 000	2 851 000
Total Current Assets	11 000	251 000	5 000	7 000
Total Assets	2 706 000	3 050 000	2 804 000	2 858 000
Total Retained Equity	638 000	658 000	736 000	707 000
Total Equity	738 000	758 000	836 000	807 000
Total Long-Term Debt	296 000	302 000	141 000	133 000
Total Current Debt	1 671 000	1 989 000	1 827 000	1 918 000
Total Equity and Debt	2 706 000	3 050 000	2 804 000	2 858 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	267 000	259 000	252 000	248 000
Revenue	267 000	259 000	252 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	52 000	0	52 000	52 000
Impairment	0	0	0	0
Expenditure	132 000	16 000	170 000	180 000
Operating Profit	136 000	243 000	83 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	106 000	47 000	64 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 665 000	2 769 000	2 769 000	2 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 665 000	2 769 000	2 769 000	2 821 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	2 695 000	2 799 000	2 799 000	2 851 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	8 000	5 000	4 000
Total Current Assets	11 000	251 000	5 000	7 000
Total Assets	2 706 000	3 050 000	2 804 000	2 858 000
Total Equity	738 000	758 000	836 000	807 000
Short-Term Group Debt	1 557 000	1 871 000	1 712 000	1 792 000
Total Long-Term Debt	296 000	302 000	141 000	133 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	115 000	115 000	122 000
Total Current Debt	1 671 000	1 989 000	1 827 000	1 918 000
Total Equity and Debt	2 706 000	3 050 000	2 804 000	2 858 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,36 %	6,2 %	7,66 %	3,35 %
Debt-to-Equity Ratio	0,4	0,4	0,17	0,16
Operating Profit Margin	50,94 %	93,82 %	32,94 %	28,57 %
Current Ratio	0,01	0,13	0	0
Quick Ratio	0,01	0,13	0	0
Equity Ratio	0,27	0,25	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %