MUNKEGATA EIENDOM III AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,01 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	248 000
Net Income	93 000	−12 000	48 000	−64 000
Total Assets	3 076 000	3 391 000	3 195 000	3 254 000
Total Equity	664 000	687 000	776 000	742 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	248 000
Expenditure	148 000	66 000	191 000	291 000
Operating Profit	119 000	193 000	61 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	119 000	193 000	61 000	−43 000
Tax	26 000	205 000	13 000	20 000
Net Income	93 000	−12 000	48 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 064 000	3 182 000	3 182 000	3 242 000
Total Current Assets	12 000	209 000	13 000	12 000
Total Assets	3 076 000	3 391 000	3 195 000	3 254 000
Total Retained Equity	564 000	587 000	676 000	642 000
Total Equity	664 000	687 000	776 000	742 000
Total Long-Term Debt	337 000	343 000	159 000	150 000
Total Current Debt	2 076 000	2 361 000	2 260 000	2 361 000
Total Equity and Debt	3 076 000	3 391 000	3 195 000	3 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	259 000	252 000	248 000
Revenue	267 000	259 000	252 000	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	0	59 000	59 000
Impairment	0	0	0	0
Expenditure	148 000	66 000	191 000	291 000
Operating Profit	119 000	193 000	61 000	−43 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	93 000	−12 000	48 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 034 000	3 152 000	3 152 000	3 212 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 034 000	3 152 000	3 152 000	3 212 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	3 064 000	3 182 000	3 182 000	3 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	9 000	10 000	9 000
Total Current Assets	12 000	209 000	13 000	12 000
Total Assets	3 076 000	3 391 000	3 195 000	3 254 000
Total Equity	664 000	687 000	776 000	742 000
Short-Term Group Debt	1 975 000	2 205 000	2 107 000	2 214 000
Total Long-Term Debt	337 000	343 000	159 000	150 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	101 000	153 000	153 000	143 000
Total Current Debt	2 076 000	2 361 000	2 260 000	2 361 000
Total Equity and Debt	3 076 000	3 391 000	3 195 000	3 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	−1,75 %	6,19 %	−8,63 %
Debt-to-Equity Ratio	0,51	0,5	0,2	0,2
Operating Profit Margin	44,57 %	74,52 %	24,21 %	−17,34 %
Current Ratio	0,01	0,09	0,01	0,01
Quick Ratio	0,01	0,09	0,01	0,01
Equity Ratio	0,22	0,2	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %