MUNKEGATA EIENDOM II AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,31 %

Current Ratio

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	279 000
Net Income	100 000	−18 000	45 000	−121 000
Total Assets	3 587 000	3 946 000	3 722 000	3 824 000
Total Equity	699 000	727 000	830 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	288 000	281 000	279 000
Expenditure	169 000	67 000	222 000	391 000
Operating Profit	128 000	221 000	58 000	−112 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	128 000	221 000	58 000	−112 000
Tax	28 000	239 000	13 000	8 000
Net Income	100 000	−18 000	45 000	−121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 576 000	3 715 000	3 715 000	3 784 000
Total Current Assets	11 000	231 000	7 000	40 000
Total Assets	3 587 000	3 946 000	3 722 000	3 824 000
Total Retained Equity	583 000	610 000	714 000	675 000
Total Equity	699 000	727 000	830 000	791 000
Total Long-Term Debt	394 000	401 000	187 000	176 000
Total Current Debt	2 494 000	2 818 000	2 705 000	2 857 000
Total Equity and Debt	3 587 000	3 946 000	3 722 000	3 824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	297 000	288 000	281 000	276 000
Revenue	297 000	288 000	281 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	0	69 000	69 000
Impairment	0	0	0	0
Expenditure	169 000	67 000	222 000	391 000
Operating Profit	128 000	221 000	58 000	−112 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	100 000	−18 000	45 000	−121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 546 000	3 685 000	3 685 000	3 754 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 546 000	3 685 000	3 685 000	3 754 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	3 576 000	3 715 000	3 715 000	3 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	9 000	7 000	15 000
Total Current Assets	11 000	231 000	7 000	40 000
Total Assets	3 587 000	3 946 000	3 722 000	3 824 000
Total Equity	699 000	727 000	830 000	791 000
Short-Term Group Debt	2 305 000	2 573 000	2 463 000	2 687 000
Total Long-Term Debt	394 000	401 000	187 000	176 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	190 000	242 000	242 000	166 000
Total Current Debt	2 494 000	2 818 000	2 705 000	2 857 000
Total Equity and Debt	3 587 000	3 946 000	3 722 000	3 824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,31 %	−2,48 %	5,42 %	−15,3 %
Debt-to-Equity Ratio	0,56	0,55	0,23	0,22
Operating Profit Margin	43,1 %	76,74 %	20,64 %	−40,14 %
Current Ratio	0	0,08	0	0,01
Quick Ratio	0	0,08	0	0,01
Equity Ratio	0,19	0,18	0,22	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %