MUNKEGATA EIENDOM I AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,27 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	266 000
Net Income	100 000	−40 000	54 000	−18 000
Total Assets	2 864 000	3 111 000	2 968 000	3 031 000
Total Equity	701 000	723 000	805 000	775 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	266 000
Expenditure	139 000	115 000	183 000	252 000
Operating Profit	128 000	143 000	69 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	128 000	143 000	69 000	14 000
Tax	28 000	183 000	15 000	32 000
Net Income	100 000	−40 000	54 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 849 000	2 959 000	2 959 000	3 014 000
Total Current Assets	15 000	152 000	9 000	17 000
Total Assets	2 864 000	3 111 000	2 968 000	3 031 000
Total Retained Equity	601 000	623 000	705 000	675 000
Total Equity	701 000	723 000	805 000	775 000
Total Long-Term Debt	313 000	319 000	148 000	139 000
Total Current Debt	1 850 000	2 070 000	2 015 000	2 116 000
Total Equity and Debt	2 864 000	3 111 000	2 968 000	3 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	267 000	0	0	0
Other Income	0	259 000	252 000	266 000
Revenue	267 000	259 000	252 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	0	55 000	55 000
Impairment	0	0	0	0
Expenditure	139 000	115 000	183 000	252 000
Operating Profit	128 000	143 000	69 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	100 000	−40 000	54 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 819 000	2 929 000	2 929 000	2 984 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 819 000	2 929 000	2 929 000	2 984 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	2 849 000	2 959 000	2 959 000	3 014 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	9 000	9 000	13 000
Total Current Assets	15 000	152 000	9 000	17 000
Total Assets	2 864 000	3 111 000	2 968 000	3 031 000
Total Equity	701 000	723 000	805 000	775 000
Short-Term Group Debt	1 771 000	1 889 000	1 834 000	1 984 000
Total Long-Term Debt	313 000	319 000	148 000	139 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	181 000	181 000	131 000
Total Current Debt	1 850 000	2 070 000	2 015 000	2 116 000
Total Equity and Debt	2 864 000	3 111 000	2 968 000	3 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,27 %	−5,53 %	6,71 %	−2,32 %
Debt-to-Equity Ratio	0,45	0,44	0,18	0,18
Operating Profit Margin	47,94 %	55,21 %	27,38 %	5,26 %
Current Ratio	0,01	0,07	0	0,01
Quick Ratio	0,01	0,07	0	0,01
Equity Ratio	0,24	0,23	0,27	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %