MUNKEGATA EIENDOM VII AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

15,22 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	252 000
Net Income	98 000	−64 000	53 000	−51 000
Total Assets	2 914 000	3 142 000	3 024 000	3 077 000
Total Equity	644 000	666 000	750 000	719 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	259 000	252 000	252 000
Expenditure	142 000	143 000	185 000	278 000
Operating Profit	125 000	116 000	67 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	125 000	116 000	67 000	−27 000
Tax	28 000	180 000	15 000	24 000
Net Income	98 000	−64 000	53 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 900 000	3 012 000	3 012 000	3 068 000
Total Current Assets	14 000	130 000	11 000	9 000
Total Assets	2 914 000	3 142 000	3 024 000	3 077 000
Total Retained Equity	544 000	566 000	650 000	619 000
Total Equity	644 000	666 000	750 000	719 000
Total Long-Term Debt	318 000	324 000	150 000	141 000
Total Current Debt	1 952 000	2 152 000	2 123 000	2 217 000
Total Equity and Debt	2 914 000	3 142 000	3 024 000	3 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	267 000	259 000	252 000	248 000
Revenue	267 000	259 000	252 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	56 000	0	56 000	56 000
Impairment	0	0	0	0
Expenditure	142 000	143 000	185 000	278 000
Operating Profit	125 000	116 000	67 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	98 000	−64 000	53 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 870 000	2 982 000	2 982 000	3 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 870 000	2 982 000	2 982 000	3 038 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	2 900 000	3 012 000	3 012 000	3 068 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	8 000	11 000	6 000
Total Current Assets	14 000	130 000	11 000	9 000
Total Assets	2 914 000	3 142 000	3 024 000	3 077 000
Total Equity	644 000	666 000	750 000	719 000
Short-Term Group Debt	1 891 000	1 959 000	1 934 000	2 077 000
Total Long-Term Debt	318 000	324 000	150 000	141 000
Creditors	0	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	189 000	189 000	136 000
Total Current Debt	1 952 000	2 152 000	2 123 000	2 217 000
Total Equity and Debt	2 914 000	3 142 000	3 024 000	3 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,22 %	−9,61 %	7,07 %	−7,09 %
Debt-to-Equity Ratio	0,49	0,49	0,2	0,2
Operating Profit Margin	46,82 %	44,79 %	26,59 %	−10,71 %
Current Ratio	0,01	0,06	0,01	0
Quick Ratio	0,01	0,06	0,01	0
Equity Ratio	0,22	0,21	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %