SANDVIKA EIENDOMSMEGLING AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

340,09 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 783 000	53 745 000	51 714 000	35 617 000
Net Income	3 741 000	3 313 000	3 610 000	3 352 000
Total Assets	17 371 000	13 181 000	15 609 000	10 196 000
Total Equity	1 100 000	4 051 000	2 051 000	1 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 783 000	53 745 000	51 714 000	35 617 000
Expenditure	48 830 000	49 395 000	47 107 000	31 402 000
Operating Profit	4 952 000	4 351 000	4 607 000	4 216 000
Financial Income	73 000	102 000	160 000	162 000
Financial Costs	215 000	202 000	192 000	71 000
Financial Balance	−142 000	−100 000	−32 000	91 000
Earnings Before Tax	4 810 000	4 251 000	4 575 000	4 307 000
Tax	1 069 000	938 000	965 000	954 000
Net Income	3 741 000	3 313 000	3 610 000	3 352 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	550 000	237 000	318 000	209 000
Total Current Assets	16 821 000	12 944 000	15 291 000	9 986 000
Total Assets	17 371 000	13 181 000	15 609 000	10 196 000
Total Retained Equity	151 000	3 102 000	1 102 000	1 122 000
Total Equity	1 100 000	4 051 000	2 051 000	1 223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 271 000	9 130 000	13 558 000	8 972 000
Total Equity and Debt	17 371 000	13 181 000	15 609 000	10 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 526 000	53 119 000	50 858 000	35 429 000
Other Income	1 257 000	626 000	856 000	188 000
Revenue	53 783 000	53 745 000	51 714 000	35 617 000
Cost of Goods Sold	13 626 000	11 454 000	11 141 000	7 133 000
Salary Costs	27 151 000	28 167 000	26 724 000	18 504 000
Depreciation	136 000	137 000	160 000	63 000
Impairment	0	0	0	0
Expenditure	48 830 000	49 395 000	47 107 000	31 402 000
Operating Profit	4 952 000	4 351 000	4 607 000	4 216 000
Financial Income	73 000	102 000	160 000	162 000
Financial Costs	215 000	202 000	192 000	71 000
Financial Balance	−142 000	−100 000	−32 000	91 000
Dividends	6 692 000	1 313 000	3 600 000	2 467 000
Net Income	3 741 000	3 313 000	3 610 000	3 352 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	45 000	49 000	143 000	74 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	264 000	188 000	175 000	135 000
Total Tangible Assets	264 000	188 000	175 000	135 000
Total Fiancial Fixed Assets	242 000	0	0	0
Total Fixed Assets	550 000	237 000	318 000	209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 965 000	4 488 000	5 864 000	1 864 000
Total Current Assets	16 821 000	12 944 000	15 291 000	9 986 000
Total Assets	17 371 000	13 181 000	15 609 000	10 196 000
Total Equity	1 100 000	4 051 000	2 051 000	1 223 000
Short-Term Group Debt	0	0	0	559 000
Total Long-Term Debt	0	0	0	0
Creditors	1 392 000	1 043 000	1 655 000	985 000
Unpaid Taxes	3 150 000	2 959 000	4 120 000	1 944 000
Dividends	6 692 000	1 313 000	3 600 000	2 467 000
Other Current Debt	3 973 000	2 970 000	3 169 000	2 050 000
Total Current Debt	16 271 000	9 130 000	13 558 000	8 972 000
Total Equity and Debt	17 371 000	13 181 000	15 609 000	10 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	340,09 %	81,78 %	176,01 %	274,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,21 %	8,1 %	8,91 %	11,84 %
Current Ratio	1,03	1,42	1,13	1,11
Quick Ratio	1,03	1,42	1,13	1,11
Equity Ratio	0,06	0,31	0,13	0,12
Gross Profit Margin	74,66 %	78,69 %	78,46 %	79,97 %