HOJEM INVEST AS

0194 OSLO

Finances

Return on Equity

12,82 %

Current Ratio

149,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	88 000	60 000	89 000	81 000
Net Income	1 287 000	27 000	58 000	47 000
Total Assets	10 057 000	8 767 000	8 739 000	9 688 000
Total Equity	10 037 000	8 750 000	8 723 000	9 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	88 000	60 000	89 000	81 000
Expenditure	61 000	77 000	26 000	51 000
Operating Profit	26 000	−17 000	63 000	29 000
Financial Income	1 280 000	52 000	11 000	31 000
Financial Costs	0	0	0	0
Financial Balance	1 280 000	52 000	11 000	31 000
Earnings Before Tax	1 307 000	35 000	75 000	60 000
Tax	19 000	8 000	16 000	13 000
Net Income	1 287 000	27 000	58 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 214 000	7 199 000	4 682 000	6 526 000
Total Current Assets	2 843 000	1 568 000	4 057 000	3 162 000
Total Assets	10 057 000	8 767 000	8 739 000	9 688 000
Total Retained Equity	9 936 000	8 649 000	8 622 000	9 564 000
Total Equity	10 037 000	8 750 000	8 723 000	9 665 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	17 000	16 000	23 000
Total Equity and Debt	10 057 000	8 767 000	8 739 000	9 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 000	0	0	0
Other Income	60 000	60 000	89 000	81 000
Revenue	88 000	60 000	89 000	81 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	77 000	26 000	51 000
Operating Profit	26 000	−17 000	63 000	29 000
Financial Income	1 280 000	52 000	11 000	31 000
Financial Costs	0	0	0	0
Financial Balance	1 280 000	52 000	11 000	31 000
Dividends	0	0	0	0
Net Income	1 287 000	27 000	58 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 976 000	1 976 000	1 976 000	1 976 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 976 000	1 976 000	1 976 000	1 976 000
Total Fiancial Fixed Assets	5 239 000	5 224 000	2 706 000	4 550 000
Total Fixed Assets	7 214 000	7 199 000	4 682 000	6 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 805 000	1 568 000	4 024 000	3 132 000
Total Current Assets	2 843 000	1 568 000	4 057 000	3 162 000
Total Assets	10 057 000	8 767 000	8 739 000	9 688 000
Total Equity	10 037 000	8 750 000	8 723 000	9 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	0	0
Total Current Debt	19 000	17 000	16 000	23 000
Total Equity and Debt	10 057 000	8 767 000	8 739 000	9 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,82 %	0,31 %	0,66 %	0,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,55 %	−28,33 %	70,79 %	35,8 %
Current Ratio	149,63	92,24	253,56	137,48
Quick Ratio	149,63	92,24	253,56	137,48
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %